| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MID-CAP VALUE | FMV | 243,806 | |
| ISHARES TR RUS MD CP GR ETF | FMV | 288,103 | |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 417,468 | |
| ISHARES TR RUS 1000 GRW ETF | FMV | 542,936 | |
| ISHARES S&P SMALLCAP 600 VALUE | FMV | 159,439 | |
| ISHARES TR S&P SMALL CAP 600 | FMV | 162,985 | |
| UTAH HOUSING PRESERVATION FUND | AT COST | 1,000,000 | |
| PIMCO INCOME FUND CL A | FMV | 5,963,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,493 | 2,493 | ||
| INSURANCE | 1,723 | 1,723 | ||
| SOFTWARE | 6,667 | 6,667 | ||
| PENALTIES | 3,392 | |||
| TAXABLE EXPENDITURE | 56,000 | |||
| REIMBURSEMENTS | -12,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UTAH HOUSING PRESERAVATION FUND LLC K-1 | 40,000 | 40,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 173,256 |
| Item No. | 1 |
|---|---|
| Borrower's Name | WCF MUTUAL INSURANCE COMPANY |
| Borrower's Title | |
| Original Amount of Loan | 17500 |
| Balance Due | 17500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXABLE EXPENDITURE SEC 4945 | 11,200 | |||
| FEDERAL EXCISE TAXE ON INVEST | 3,800 |