| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| POLYCOM | 2020-12-31 | 3,044 | 475 | M5 | 335 | ||||
| NETDEMICS | 2021-09-16 | 13,227 | 3,016 | M5 | 1,809 | ||||
| CDW | 2023-05-08 | 1,375 | 275 | M5 | 440 | ||||
| CDW | 2023-08-31 | 1,772 | 354 | M5 | 567 | ||||
| LAPTOP | 2019-02-28 | 1,043 | 983 | M5 | 60 | ||||
| LAPTOP | 2019-02-28 | 1,043 | 120 | M5 | 60 | ||||
| LAPTOP | 2020-11-17 | 1,496 | 172 | M5 | 172 | ||||
| LAPTOP | 2021-04-15 | 1,043 | 188 | M5 | 119 | ||||
| LAPTOP | 2022-09-30 | 2,512 | 955 | M5 | 573 | ||||
| LAPTOP | 2022-11-30 | 1,493 | 567 | M5 | 340 | ||||
| LAPTOP | 2023-02-16 | 1,490 | 298 | M5 | 477 | ||||
| OFFICE LICENSE | 2016-08-31 | 362 | 0 | M5 | |||||
| DOT DASH | 2021-03-10 | 32,500 | 5,850 | M5 | 3,695 | ||||
| DOT DASH | 2021-06-25 | 37,670 | 7,685 | M5 | 4,611 | ||||
| DOT DASH | 2021-09-03 | 79,750 | 18,183 | M5 | 10,910 | ||||
| BLUE CRANE | 2021-10-08 | 6,000 | 1,368 | M5 | 821 | ||||
| BLUE CRANE | 2022-01-14 | 6,000 | 1,560 | M5 | 936 | ||||
| DOT DASH | 2022-11-30 | 8,438 | 3,206 | M5 | 1,924 | ||||
| BLUE CRANE | 2023-02-16 | 6,000 | 1,200 | M5 | 1,920 | ||||
| CDW | 2020-08-12 | 5,516 | 635 | M5 | 635 | ||||
| CDW | 2020-10-02 | 1,204 | 139 | M5 | 139 | ||||
| CDW | 2021-05-17 | 9,840 | 1,771 | M5 | 1,119 | ||||
| ALMA TECHNOLOGIES | 2021-06-10 | 5,120 | 1,044 | M5 | 627 | ||||
| CDW | 2024-08-15 | 1,424 | M5 | 285 | |||||
| SOFTWARE | 2024-07-31 | 9,092 | M5 | 1,818 | |||||
| COMPUTERS | 2018-11-30 | 7,748 | M5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVST IN MORGAN ST LORD ABBOTT | 672,302 | 672,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APEX | 12,313,213 | 12,313,213 | |
| HUFFMAN PRAIRIE FUND I | 11,970,452 | 11,970,452 | |
| DRIEHAUS LIFE | 8,133,307 | 8,133,307 | |
| GREY HELM PARTNERS, LP | 4,397,016 | 4,397,016 | |
| CASDIN PARTNERS | 4,085,997 | 4,085,997 | |
| GOLDMAN SACHS | 3,999,651 | 3,999,651 | |
| ALTA PARK EQUITY | 3,481,786 | 3,481,786 | |
| XE-1 LTD | 2,458,165 | 2,458,165 | |
| ALTA PARK EQUITY II | 1,956,535 | 1,956,535 | |
| ALTA PARK OFFSHORE | 650,676 | 650,676 | |
| WHISKEY CAPITAL | 457,808 | 457,808 | |
| DEBT FUND IX | 424,330 | 424,330 | |
| GREENHAVEN ROAD | 121,641 | 121,641 | |
| CONNOR OPP DEBT FUND XI | 41,420 | 41,420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| POLYCOM | 3,044 | 810 | 2,234 | |
| NETDEMICS | 13,227 | 4,825 | 8,402 | |
| CDW | 1,375 | 715 | 660 | |
| CDW | 1,772 | 921 | 851 | |
| LAPTOP | 1,043 | 1,043 | ||
| LAPTOP | 1,043 | 180 | 863 | |
| LAPTOP | 1,496 | 344 | 1,152 | |
| LAPTOP | 1,043 | 307 | 736 | |
| LAPTOP | 2,512 | 1,528 | 984 | |
| LAPTOP | 1,493 | 907 | 586 | |
| LAPTOP | 1,490 | 775 | 715 | |
| OFFICE LICENSE | 362 | 0 | 362 | |
| DOT DASH | 32,500 | 9,545 | 22,955 | |
| DOT DASH | 37,670 | 12,296 | 25,374 | |
| DOT DASH | 79,750 | 29,093 | 50,657 | |
| BLUE CRANE | 6,000 | 2,189 | 3,811 | |
| BLUE CRANE | 6,000 | 2,496 | 3,504 | |
| DOT DASH | 8,438 | 5,130 | 3,308 | |
| BLUE CRANE | 6,000 | 3,120 | 2,880 | |
| CDW | 5,516 | 1,270 | 4,246 | |
| CDW | 1,204 | 278 | 926 | |
| CDW | 9,840 | 2,890 | 6,950 | |
| ALMA TECHNOLOGIES | 5,120 | 1,671 | 3,449 | |
| CDW | 1,424 | 285 | 1,139 | |
| SOFTWARE | 9,092 | 1,818 | 7,274 | |
| COMPUTERS | 7,748 | 7,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 474,638 | 237,319 | 237,319 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 5,575,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE COSTS | 31,425 | 15,713 | 15,712 | |
| OFFICE SUPPLIES | 10,341 | 5,171 | 5,170 | |
| BANK FEES | 298 | 149 | 149 | |
| OTHER EXPENSES | 79,518 | 39,759 | 39,759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASS THROUGH INCOME | 0 | -772,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 15,000 | 3,000 | 12,000 | |
| INVESTMENT MANAGEMENT FEES | 420,815 | 420,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,113,976 |