| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO - 5.282% - | 100,316 | 101,116 |
| AMERICAN HONDA FIN - 5.125% - | 101,413 | 100,682 |
| AMGEN INC NOTE - 5.250% - 03/0 | 101,315 | 99,306 |
| CISCO SYSTEMS INC - 5.500% - 0 | 107,600 | 100,816 |
| EVERSOURCE ENERGY SER Z NOTE - | 98,279 | 101,304 |
| GENERAL MOTORS FINANCIAL COMPA | 249,162 | 256,602 |
| INTEL CORP - 4.875% - 02/10/20 | 98,182 | 99,478 |
| JP MORGAN CHASE & CO SER A MTN | 100,000 | 100,843 |
| MANUFACTUREERS & TRADERS TR - | 250,697 | 250,745 |
| MARRIOTT INTL INC SER NN NOTE | 98,548 | 99,631 |
| MORGAN STANLEY MTN - 5.173% - | 149,868 | 150,247 |
| ROYAL BANK OF CANADA SER I MTN | 97,198 | 98,804 |
| STRYKER CORP - 4.630% - 09/11/ | 150,237 | 143,109 |
| SYSCO CORP - 5.750% - 01/17/20 | 100,084 | 102,946 |
| THERMO FISHER SCIENTIFIC - 4.9 | 97,030 | 100,860 |
| UNITED PARCEL SERVICE - 5.200% | 152,063 | 146,097 |
| WASTE MAGMT INC - 4.875% - 02/ | 97,489 | 100,528 |
| WELLS FARGO & CO MTN - 5.198% | 147,616 | 150,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 58,056 | 90,864 |
| ALPHABET INC CL C | 60,521 | 91,411 |
| AMAZON COM | 425,334 | 539,699 |
| ANALOG DEVICES INC | 326,490 | 424,920 |
| APPLE INC | 457,835 | 876,470 |
| APPLIED MATERIALS INC | 395,850 | 487,890 |
| BERKSHIRE HATHAWAY INC. CLASS | 463,320 | 747,912 |
| COPELAND SMID CAP DIVIDEND GRO | 101,353 | 102,716 |
| FIDELITY SHORT TERM TREASURY B | 153,957 | 158,140 |
| FIRST EAGLE CREDIT OPPORTUNITI | 322,010 | 291,293 |
| FIRST EAGLE SOGEN OVERSEAS FUN | 344,080 | 338,184 |
| ISHARE SP SMALL CAP 600 INDEX | 363,001 | 413,525 |
| ISHARES MSCI USA QUALITY FACTO | 363,535 | 520,172 |
| ISHARES RUSSELL 1000 INDEX FD | 263,591 | 363,074 |
| ISHARES S&P 500 INDEX FD | 1,206,249 | 1,710,114 |
| ISHARES TR S & P MIDCAP 400 IN | 363,971 | 448,009 |
| JP MORGAN CORE BOND FUND | 744,969 | 738,905 |
| MFS BOND I | 530,718 | 537,454 |
| MICROSOFT CORP | 287,574 | 464,915 |
| PRUDENTIAL HIGH YIELD FUND, IN | 242,972 | 249,504 |
| RBC EMERGING MARKETS EQUITY I | 161,293 | 177,640 |
| TESLA MOTORS INC | 145,351 | 605,760 |
| THERMO FISHER SCIENTIFIC INC | 385,488 | 416,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY CREDIT OPPORTUNITIES | 101,728 | 104,960 | |
| FIDELITY VENTURE CAPITAL FUND | 42,126 | 52,009 | |
| ICAPITAL- BTAS VIII OFFSHORE A | 270,114 | 289,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 27,684 | 27,684 | ||
| K-1 Exp FIDELITY CREDIT OPPORT | 739 | 739 | ||
| K-1 Exp FIDELITY VENTURE CAPIT | 920 | 920 | ||
| K-1 Exp ICAPITAL- BTAS VIII OF | 2,205 | 2,205 | ||
| Postage/Delivery Service | 32 | 32 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss FIDELITY CREDIT OPPORTUNITIES FUND I | 2,908 | 2,908 | |
| K-1 Inc/Loss FIDELITY VENTURE CAPITAL FUND I LP | 293 | 293 | |
| K-1 Inc/Loss ICAPITAL- BTAS VIII OFFSHORE ACCESS | 2,808 | 2,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 66,678 | 66,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 7,500 | |||
| 990-PF Excise Tax for 2023 | 176 | |||
| 990-PF Extension for 2023 | 7,200 |