| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALIFORNIA ST GEN - 4.988% - 0 | 35,716 | 37,357 |
| CHRISTUS HEALTH SER 2018C BOND | 29,012 | 30,058 |
| CHULA VISTA - 1.938% - 06/01/2 | 29,232 | 32,395 |
| COMMONSPIRIT HEALTH - 6.073% - | 35,647 | 36,005 |
| LEHMAN BRTH HLD ESCROW DPS - 7 | 0 | 0 |
| LEHMAN BRTHRS HLDGS - 0.000% - | 0 | 20 |
| MARSHFIELD CLINIC HLTH SYS INC | 15,085 | 13,218 |
| MERCY HEALTH SER - 4.302% - 07 | 34,343 | 34,236 |
| NY PRESBYTERIAN HOSP - 3.563% | 21,579 | 20,825 |
| OCCIDENTAL COLLEGE - 3.015% - | 30,010 | 21,856 |
| PREMIER HEALTH PARTNERS SER 20 | 31,251 | 28,694 |
| SSM HEALTH CARE - 3.823% - 06/ | 28,399 | 29,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 15,422 | 13,340 |
| AGNICO EAGLE MINES LTD | 30,744 | 44,189 |
| ALEXANDRIA REAL ESTATE EQUITIE | 10,389 | 9,755 |
| ALPHABET INC CL C | 16,848 | 23,995 |
| AMAZON COM | 19,341 | 28,082 |
| AMERICAN TOWER REIT INC | 9,782 | 8,804 |
| AMETEK INC | 26,095 | 26,859 |
| AMPHENOL CORPORATION | 13,484 | 20,071 |
| ANALOG DEVICES INC | 15,610 | 17,209 |
| APPLE INC | 24,694 | 33,807 |
| AT&T, INC | 25,532 | 26,186 |
| BERKSHIRE HATHAWAY INC. CLASS | 120,723 | 176,779 |
| BROADCOM INC | 15,159 | 25,039 |
| CISCO SYSTEMS INC | 41,717 | 47,893 |
| CITIGROUP INC | 96,347 | 129,025 |
| CME GROUP, INC | 8,510 | 8,593 |
| COMCAST CORP | 25,111 | 22,818 |
| CORTEVA INC | 17,174 | 20,733 |
| CROWN CASTLE INTL | 21,605 | 18,787 |
| CUMMINS INC | 21,607 | 22,659 |
| DANAHER CORP | 17,032 | 17,905 |
| DIAGEO PLC ADS | 18,951 | 18,180 |
| DOLLAR GENERAL CORP | 78,016 | 73,166 |
| DOUBLELINE TOTAL RETURN BOND | 962,266 | 881,340 |
| DU PONT DE NEMOURS | 23,342 | 26,306 |
| DUKE ENERGY CO | 17,777 | 16,053 |
| ENTERGY CORP | 24,934 | 27,295 |
| EQUIFAX INC | 23,081 | 23,191 |
| EVERSOURCE ENERGYINC | 20,622 | 17,746 |
| FAIRFAX FINL HLDGS LTD | 27,828 | 69,488 |
| FEDEX CORPORATION | 37,759 | 55,985 |
| FIRST EAGLE GLOBAL FUND CLASS | 647,707 | 743,054 |
| FRANCO NEV CORP | 23,247 | 19,990 |
| GE HEALTHCARE TECHNOLOGIES INC | 18,196 | 16,887 |
| GEN DYNAMICS CP | 22,470 | 19,498 |
| GENERAL MILLS INC | 18,251 | 16,963 |
| GENERAL MOTORS | 67,911 | 99,508 |
| GOLDMAN SACHS TREASURYACCESS 0 | 180,111 | 180,056 |
| GQG PARTNERS EMERGING MARKETS | 375,243 | 437,127 |
| GRIFFIN INSTITUTIONAL ACCESS R | 270,687 | 251,016 |
| GROUPE DANONE ADS | 59,520 | 63,656 |
| HEICO CORP | 12,182 | 16,166 |
| HONEYWELL INTL | 6,946 | 7,680 |
| INT'L FLAVORS & FRAGRANCES INC | 15,920 | 15,473 |
| INTERNATIONAL BUSINESS MACHINE | 21,724 | 21,983 |
| INTUIT | 8,588 | 11,313 |
| JOHNSON & JOHNSON | 107,444 | 106,006 |
| JP MORGAN CHASE | 47,405 | 91,809 |
| KRAFT HEINZ CO | 19,422 | 16,952 |
| LENNAR CORP | 29,621 | 44,184 |
| LIBERTY GLOBAL PLC - SERIES C | 49,199 | 78,420 |
| LIBERTY LATIN AMERICA (FORMERL | 5,946 | 1,446 |
| LINDE PLC COM | 22,149 | 23,027 |
| LOCKHEED MARTIN CORP | 24,449 | 20,895 |
| LOEWS CORP | 30,334 | 46,410 |
| LYONDELLBASELL INDUSTRIES NV | 20,568 | 17,305 |
| MAGNA INTERNATIONAL INC | 111,800 | 90,851 |
| MAIN STREET CAPITAL CORP | 10,959 | 12,126 |
| MCDONALD'S CORP | 12,384 | 11,885 |
| MEDTRONIC PLC | 55,690 | 46,011 |
| MERCK & CO INC | 26,065 | 28,153 |
| META PLATFORMS INC | 17,238 | 20,493 |
| METTLER-TOLEDO INTL | 14,363 | 17,132 |
| MICROSOFT CORP | 70,874 | 104,954 |
| MOODYS CORP | 16,664 | 22,722 |
| ORACLE CORP | 13,496 | 19,830 |
| PEPSICO INC | 14,920 | 13,381 |
| PFIZER INC | 18,799 | 17,404 |
| POWER CORPORATION OF CANADA | 66,592 | 99,840 |
| PROCTER GAMBLE CO | 15,763 | 15,591 |
| PRUDENTIAL FINCL INC | 21,562 | 20,387 |
| RIO TINTO PLC SPONSORED ADR | 11,521 | 10,527 |
| ROPER INDUSTRIES | 9,603 | 10,397 |
| SALESFORCE.COM | 11,354 | 19,391 |
| SAP AKTIENGESELL ADS | 11,824 | 22,159 |
| SOUTHERN CO | 19,978 | 17,534 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 55,418 | 55,315 |
| STARBUCKS CORP COM | 13,673 | 12,775 |
| STRYKER CORPORATION | 20,365 | 20,163 |
| THE COCA-COLA CO | 17,181 | 18,740 |
| THE HERSHEY COMPANY | 22,222 | 20,830 |
| THOR INDS INC | 50,065 | 57,617 |
| TRANSDIGM GRP INC | 18,104 | 27,880 |
| TRAVELERS COMPANIES INC | 13,887 | 26,016 |
| UNILEVER PLC AMER | 54,130 | 57,664 |
| UNITED PARCEL SERVICE | 19,495 | 17,654 |
| VERALTO CORPORATION | 9,174 | 10,592 |
| VERIZON COMMUNICATIONS | 23,602 | 24,354 |
| VISA INC | 17,784 | 23,071 |
| VODAFONE GROUP PLC | 118,203 | 78,753 |
| WEC ENERGY GROUP, INC | 24,861 | 23,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR U.S. LIFE FUND II OFFSHORE | 322,174 | 303,011 | |
| BGV IV, LP | 158,716 | 248,751 | |
| BGV OPPORTUNITY FUND, L.P | 165,472 | 210,934 | |
| GCDP II REIT FEEDER LLC | 399,868 | 400,000 | |
| PARTNERS GROUP PRIVATE EQUITY | 440,025 | 618,090 | |
| REDWOOD-KAIROS RE VAL VI | 78,906 | 239,740 | |
| REDWOOD-KAIROS RE VAL VIII | 283,238 | 432,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 56,537 | 56,537 | ||
| Bank Charges | 609 | 609 | ||
| Foundation Dues & Memberships | 830 | 830 | ||
| K-1 Exp AIR U.S. LIFE FUND II | 7,828 | 7,828 | ||
| K-1 Exp BGV IV, LP | 5,371 | 5,371 | ||
| K-1 Exp BGV OPPORTUNITY FUND, | 4,167 | 4,167 | ||
| K-1 Exp GCDP II REIT FEEDER LL | 134 | 134 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 478 | 478 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 11 | |||
| State or Local Filing Fees | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AIR U.S. LIFE FUND II OFFSHORE LP | 22,972 | 22,972 | |
| K-1 Inc/Loss BGV IV, LP | 188 | 188 | |
| K-1 Inc/Loss BGV OPPORTUNITY FUND, L.P | 2,428 | 2,428 | |
| K-1 Inc/Loss GCDP II REIT FEEDER LLC | 2 | 2 | |
| K-1 Inc/Loss REDWOOD-KAIROS REAL ESTATE VALUE FUN | -21,453 | -989 | |
| K-1 Inc/Loss REDWOOD-KAIROS REAL ESTATE VALUE FUN | -24,553 | -7,258 | |
| State Tax Refund | 11,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 72,438 | 72,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 3,200 | |||
| Foreign Tax Paid | 3,253 | 3,253 |