| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 952 | 2,810 |
| 037833100 APPLE INC | 4,227 | 19,696 |
| 02079K305 ALPHABET INC CL A | 6,671 | 15,156 |
| 56585A102 MARATHON PETROLEUM C | 3,297 | 3,156 |
| 594918104 MICROSOFT CORP | 4,168 | 22,881 |
| 78409V104 S P GLOBAL INC COM | 1,442 | 4,218 |
| 023135106 AMAZON.COM INC | 7,738 | 18,209 |
| 46625H100 J P MORGAN CHASE CO | 2,628 | 8,987 |
| 931142103 WAL MART STORES INC | 1,089 | 3,911 |
| 03027X100 AMERICAN TOWER CORP | 2,418 | 3,315 |
| 91324P102 UNITEDHEALTH GROUP I | 4,048 | 4,368 |
| 893641100 TRANSDIGM GROUP INC | 713 | 4,562 |
| 060505104 BANK OF AMERICA CORP | 3,433 | 6,956 |
| 22160K105 COSTCO WHOLESALE COR | 1,133 | 2,970 |
| 81762P102 SERVICENOW INC | 3,759 | 8,225 |
| 15135B101 CENTENE CORP COM | ||
| 808513105 SCHWAB CHARLES CORP | 6,463 | 8,394 |
| 012653101 ALBEMARLE CORP | ||
| 30303M102 FACEBOOK INC A | 4,030 | 14,024 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| G6095L109 APTIV PLC | ||
| 217204106 COPART INC COM | 1,527 | 3,386 |
| 79466L302 SALESFORCE COM INC | ||
| 461202103 INTUIT INC | 1,332 | 3,938 |
| 87612E106 TARGET CORP | ||
| 88339J105 TRADE DESK INC THE C | 5,205 | 4,823 |
| 67066G104 NVIDIA CORP | 4,578 | 28,754 |
| 437076102 HOME DEPOT INC | 6,503 | 7,699 |
| 00724F101 ADOBE SYS INC | 6,900 | 5,803 |
| 65339F101 NEXTERA ENERGY INC | 3,918 | 3,818 |
| 697435105 PALO ALTO NETWORKS I | 4,983 | 6,548 |
| 29444U700 EQUINIX INC | 3,306 | 3,182 |
| 98954M101 ZILLOW GROUP INC | ||
| 007903107 ADVANCED MICRO DEVIC | 3,806 | 8,372 |
| 09247X101 BLACKROCK INC | ||
| 235851102 DANAHER CORP | 8,313 | 7,704 |
| 550021109 LULULEMON ATHLETICA | ||
| 64110L106 NETFLIX.COM INC | 3,351 | 4,017 |
| 90353T100 UBER TECHNOLOGIES IN | 2,675 | 9,330 |
| 26142V105 DRAFTKINGS INC NEW | 6,151 | 6,391 |
| 532457108 ELI LILLY CO | 8,217 | 7,795 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 654106103 NIKE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 2,838 | 1,994 |
| 871607107 SYNOPSYS INC | 7,274 | 7,690 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,537 | 4,320 |
| 92537N108 VERTIV HOLDINGS CO | 5,915 | 9,502 |
| 09290D101 BLACKROCK INC COM | 2,892 | 5,246 |
| 127097103 COTERRA ENERGY INC | 2,455 | 2,563 |
| 166764100 CHEVRON CORP COM | 3,316 | 3,150 |
| 46120E602 INTUITIVE SURGICAL I | 3,057 | 3,260 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,204 | 3,763 |
| 58733R102 MERCADOLIBRE INC | 5,708 | 7,841 |
| 595112103 MICRON TECHNOLOGY IN | 4,219 | 5,793 |
| 679295105 OKTA INC | 3,336 | 2,999 |
| 852234103 BLOCK INC | 4,844 | 4,551 |
| 87422Q109 TALEN ENERGY CORP CO | 2,819 | 4,652 |
| G29183103 EATON CORP PLC SHS | 4,347 | 5,355 |
| G54950103 LINDE PLC SHS | 3,623 | 3,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,430 | 47,424 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 112,955 | 112,890 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 39,679 | 47,377 |
| 464287499 ISHARES RUSSELL MID | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,787 | 48,880 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,303 | 88,004 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 66,158 | 60,169 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,679 | 99,174 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,825 | 35,109 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 32,448 | 50,566 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 47,269 | 50,380 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 55,562 | 62,013 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 168,416 | 185,807 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 276 | 276 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 257 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 552 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |