| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911727 FIDELITY INTERNATION | AT COST | 103,485 | 173,219 |
| 316146331 FIDELITY EMERGING MA | AT COST | 75,097 | 98,177 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 149,891 | 393,332 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 59,648 | 55,119 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 39,207 | 69,718 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 72,649 | 73,766 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 169,099 | 161,501 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 224,782 | 224,291 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 24,106 | 33,914 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,648 | 16,591 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,820 | 34,885 |
| 464287499 ISHARES RUSSELL MID | AT COST | 33,480 | 44,881 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,108 | 12,125 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,459 | 26,296 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,722 | 9,305 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 43,129 | 48,351 |
| 861728400 STONE RIDGE HY REINS | AT COST | 66,212 | 67,091 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| CASH CASH | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,008 | 11,850 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,296 | 7,711 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 65,486 | 68,293 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 39,119 | 40,855 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 760 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 562 | 562 | 0 |