| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,328 | 11,299 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,132 | 26,881 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,936 | 11,236 |
| 464287200 ISHARES CORE S P 500 | AT COST | 54,616 | 89,410 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,058 | 24,252 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,707 | 9,792 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,493 | 33,286 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,692 | 14,041 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 53,168 | 50,294 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,262 | 3,618 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,911 | 14,352 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,419 | 11,725 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,563 | 12,338 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,486 | 15,961 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 46,869 | 51,489 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |