| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,768 | 21,808 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,264 | 16,628 |
| 779572106 T ROWE PRICE SMALL C | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,120 | 22,957 |
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 5,792 | 10,901 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 27,161 | 57,947 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,000 | 9,223 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,691 | 12,059 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,708 | 33,232 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,471 | 2,383 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,978 | 9,268 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,113 | 8,612 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,701 | 11,461 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,000 | 10,519 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 4,452 | 13,058 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,230 | 9,639 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,587 | 9,681 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 34,665 | 38,617 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 48 | 0 | 48 | |
| OSAC ADMIN EXPENSES | 5,220 | 0 | 5,220 | |
| OTHER MISC EXPENSES | 116 | 0 | 116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 249 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 1,667 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |