| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,718 | 30,213 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,939 | 26,113 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 34,006 | 74,903 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,230 | 29,051 |
| 921921300 VANGUARD EQUITY INCO | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,342 | 11,682 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,000 | 15,609 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,163 | 50,493 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,929 | 2,912 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,432 | 12,188 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 9,976 | 11,172 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,105 | 14,773 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,000 | 8,443 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 15,101 | 41,117 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,382 | 8,739 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,450 | 12,909 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 45,968 | 51,209 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 51 | 0 | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |