| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,669 | 11,305 |
| 921921300 VANGUARD EQUITY INCO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,121 | 10,625 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,602 | 10,602 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 11,924 | 29,178 |
| 741479109 PRICE T ROWE GROWTH | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,500 | 4,650 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,000 | 6,229 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,950 | 18,352 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,423 | 1,412 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,501 | 5,269 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 4,506 | 4,994 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,000 | 4,878 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,500 | 5,380 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 3,756 | 12,979 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,923 | 5,141 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,487 | 5,059 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 18,086 | 20,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES/TAX | 34 | 0 | 34 | |
| OSAC ADMIN EXPENSES | 2,160 | 0 | 2,160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |