| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,847 | 8,403 |
| 921910501 VANGUARD INTERNATION | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 10,540 | 22,561 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,013 | 8,044 |
| 779572106 T ROWE PRICE SMALL C | |||
| 693390882 P I M C O FOREIGN BO | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 06828M876 BARON EMERGING MARKE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,180 | 8,682 |
| CASH CASH | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,368 | 3,470 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,471 | 4,666 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,742 | 13,094 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 978 | 971 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,996 | 3,618 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 2,992 | 3,407 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,497 | 4,391 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,000 | 3,683 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 3,651 | 11,557 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 3,692 | 3,856 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 3,404 | 3,838 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 13,564 | 15,111 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 29 | 0 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |