| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665WEH0 AMERICAN MTN | 74,951 | 75,059 |
| 40434LAM7 HP INC SR NT | 74,208 | 75,863 |
| 501044DL2 KROGER CO | 74,596 | 75,624 |
| 91282CFN6 U S TREASURY NT | ||
| 91282CFP1 U S TREASURY NT 0 | 100,559 | 99,972 |
| 91282CGL9 U S TREASURY NT | 125,269 | 124,843 |
| 91282CGN5 U S TREASURY NT | ||
| 04636NAG8 ASTRAZENECA FINANCE | 24,616 | 25,646 |
| 06417XAP6 BANK OF NOVA SCOTIA | 48,592 | 50,950 |
| 579780AK3 MCCORMICK CO | 48,382 | 49,635 |
| 656531AJ9 NORSK HYDRO A S | 27,339 | 27,273 |
| 89115A2U5 TORONTO DOMINION | 24,886 | 25,860 |
| 91282CHY0 U S TREASURY NT | 24,899 | 25,201 |
| 91282CJT9 U S TREASURY NT | 24,977 | 25,060 |
| 91282CKG5 U S TREASURY NT | 48,789 | 50,676 |
| 91282CKH3 U S TREASURY NT | 49,555 | 50,137 |
| 91282CKX8 USA TREASURY NTS 4.2 | 100,668 | 101,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 95,437 | 96,655 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 146,450 | 442,844 |
| 412295107 HARDING LOEVNER INTE | AT COST | 167,584 | 256,295 |
| 09253F408 ISHARES MSCI EAFE IN | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 147,167 | 156,187 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 31420B300 FEDERATED HERMES INS | |||
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 70,755 | 67,277 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 142,595 | 135,389 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 281,571 | 288,967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50 | 50 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 229 |
| PY PENDING SALES | 28,760 |
| EARN-OUT PAYMENT ADJ | 20 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 459 | 459 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,323 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,716 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |