| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02589AEG3 AMERICAN EXPRESS C D | 49,875 | 51,335 |
| 319477AN5 FIRST CITIZENS C D | 49,925 | 50,216 |
| 91282CFN6 U S TREASURY NT | ||
| 795451CR2 SALLIE MAE BK C D | 50,000 | 50,145 |
| 795451CS0 SALLIE MAE BK C D | 49,950 | 50,005 |
| 88241TQE3 TEXAS EXCHANGE C D | 50,000 | 50,032 |
| 9128285Z9 U S TREASURY NT | ||
| 949764BM5 WELLS FARGO BK C D | ||
| 91282CFM8 U S TREASURY NT | 49,746 | 49,803 |
| 91282CGP0 U S TREASURY NT | 49,473 | 49,546 |
| 91282CHK0 U S TREASURY NT | 49,410 | 49,483 |
| 91282CJA0 U S TREASURY NT | 50,404 | 50,468 |
| 91282CKV2 U S TREASURY NT | 50,355 | 50,419 |
| 91282CKY6 U S TREASURY NT | 50,184 | 50,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641233200 NEUBERGER BERMAN GEN | AT COST | 56,873 | 50,812 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 412,233 | 529,924 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 300,564 | 327,058 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 136,915 | 170,745 |
| 77957Q103 T ROWE PRICE SM CAP | AT COST | 40,381 | 35,558 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 46,321 | 50,253 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 242,455 | 315,703 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 349,910 | 343,159 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 78,236 | 140,553 |
| 922908678 VANGUARD VALUE INDEX | AT COST | 360,632 | 420,409 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 69,920 | 72,884 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 100,000 | 98,873 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 35,462 | 44,431 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,356 | 38,668 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 207,800 | 208,460 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,308 | 52,710 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 50,000 | 49,553 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 50,000 | 50,615 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 48,070 | 48,140 |
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 49,690 | 49,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 13,175 | 13,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,046 | 2,278 | 2,278 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,619 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 3,609 | 0 | 3,609 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 369 | 369 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| GRANT RECOVERY | 8,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 32,165 | 28,949 | 3,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 578 | 578 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,783 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,111 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |