| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 81,860 | 78,382 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,828 | 73,297 |
| 741479109 PRICE T ROWE GROWTH | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,488 | 81,476 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 64,781 | 200,547 |
| 921921300 VANGUARD EQUITY INCO | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 31,543 | 32,479 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 42,076 | 43,678 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 142,065 | 145,626 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,909 | 8,825 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,302 | 34,216 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 29,261 | 32,925 |
| 861728400 STONE RIDGE HY REINS | AT COST | 42,090 | 41,085 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,000 | 25,155 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 45,759 | 114,226 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,132 | 36,628 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 32,106 | 36,196 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 129,114 | 143,833 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| ROC ON CY SALES | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 137 | 0 | 137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 41 | 41 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 69 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |