| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 11,740 | 29,254 |
| 060505104 BANK OF AMERICA CORP | 2,825 | 8,281 |
| 46625H100 J P MORGAN CHASE CO | 2,698 | 18,844 |
| H1467J104 CHUBB LIMITED COM | 3,961 | 10,140 |
| 56585A102 MARATHON PETROLEUM C | 3,150 | 8,306 |
| 717081103 PFIZER INC | ||
| 931142103 WAL MART STORES INC | 2,554 | 11,734 |
| 023135106 AMAZON.COM INC | 6,904 | 26,327 |
| G5960L103 MEDTRONIC PLC | 7,846 | 8,717 |
| 037833100 APPLE INC | 2,023 | 28,724 |
| 17275R102 CISCO SYSTEMS INC | 4,841 | 10,407 |
| 03027X100 AMERICAN TOWER CORP | 1,811 | 3,757 |
| 57636Q104 MASTERCARD INC | 1,296 | 14,049 |
| 22160K105 COSTCO WHOLESALE COR | 2,188 | 14,849 |
| G1151C101 ACCENTURE PLC IRELAN | 2,935 | 5,978 |
| 594918104 MICROSOFT CORP | 218 | 39,793 |
| 855244109 STARBUCKS CORP COM | 3,976 | 5,956 |
| 91324P102 UNITEDHEALTH GROUP I | 3,962 | 5,615 |
| 012653101 ALBEMARLE CORP | ||
| 09247X101 BLACKROCK INC | ||
| 031162100 AMGEN INC | 7,262 | 9,772 |
| 438516106 HONEYWELL INTL INC | 6,261 | 9,315 |
| 20030N101 COMCAST CORP CLASS A | 5,147 | 4,461 |
| 87612E106 TARGET CORP | ||
| 437076102 HOME DEPOT INC | 10,192 | 12,832 |
| 79466L302 SALESFORCE COM INC | 2,707 | 4,363 |
| 882508104 TEXAS INSTRUMENTS IN | 4,691 | 7,059 |
| 149123101 CATERPILLAR INC | ||
| 20825C104 CONOCOPHILLIPS | 5,573 | 4,487 |
| 217204106 COPART INC COM | 5,650 | 8,587 |
| 235851102 DANAHER CORP | ||
| 609207105 MONDELEZ INTL INC CL | 7,879 | 7,958 |
| 65339F101 NEXTERA ENERGY INC | 8,891 | 8,330 |
| 67066G104 NVIDIA CORP | 6,571 | 39,498 |
| 907818108 UNION PACIFIC CORP | 4,087 | 4,602 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 00287Y109 ABBVIE INC | 5,408 | 6,311 |
| 74340W103 PROLOGIS INC | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 09290D101 BLACKROCK INC COM | 4,322 | 10,493 |
| 92826C839 VISA INC | 7,147 | 7,811 |
| G54950103 LINDE PLC SHS | 2,747 | 2,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 144,387 | 125,346 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 46,831 | 40,222 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,321 | 108,524 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,670 | 49,448 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 136,036 | 135,606 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 45,066 | 60,120 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,535 | 47,610 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 53,881 | 51,919 |
| 464287499 ISHARES RUSSELL MID | AT COST | 41,664 | 71,645 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,813 | 11,031 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 43,926 | 55,895 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,801 | 52,221 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,347 | 32,798 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 72,195 | 82,082 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 41,799 | 41,799 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,369 | 47,576 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 29,500 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | |
| FEDERAL TAX REFUND | 67 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 250 | 250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |