| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,140 | 23,213 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,743 | 23,792 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,983 | 21,431 |
| 741479109 PRICE T ROWE GROWTH | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 28,579 | 62,715 |
| 921921300 VANGUARD EQUITY INCO | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,000 | 9,300 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,000 | 13,497 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,002 | 37,894 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,934 | 2,912 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,001 | 10,538 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 9,006 | 9,988 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,000 | 9,757 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,000 | 10,760 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 10,117 | 29,676 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,877 | 8,225 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 9,361 | 10,554 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 37,679 | 41,975 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 49 | 0 | 49 | |
| OSAC ADMIN EXPENSES | 1,848 | 0 | 1,848 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 82 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |