| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,012 | 0 | 0 | 57,737 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLUB CAR CARRYALL 500 | 2023-09-11 | 11,356 | 331 | SL | 10.000000000000 | 1,136 | 0 | 1,136 | |
| 2023 FORD TRANSIT | 2023-11-17 | 92,301 | 769 | SL | 10.000000000000 | 6,153 | 0 | 6,153 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED MANAGERS GROUP INC | 9,089 | 9,089 |
| ALGONQUIN POWER & UTILITIES CORP | 6,204 | 6,204 |
| ALLSTATE CORP | 2,995 | 2,995 |
| AMERICAN FINANCIAL GROUP | 1,580 | 1,580 |
| AMGEN INC | 18,187 | 18,187 |
| APOLLO GLOBAL MANAGEMENT INC | 4,636 | 4,636 |
| ASSURANT INC | 4,777 | 4,777 |
| AT&T INC | 4,760 | 4,760 |
| ATHENE HOLDING LTD | 3,059 | 3,059 |
| BANK OF AMERICA CORP | 18,047 | 18,047 |
| BIP BERMUDA HOLDINGS I LTD | 1,617 | 1,617 |
| BROOKFIELD FINANCE INC | 3,195 | 3,195 |
| BROOKFIELD INFRASTRUCTURE PARTNERS | 3,199 | 3,199 |
| CARLYLE FIN LLC | 3,261 | 3,261 |
| CMS ENERGY CORP | 8,012 | 8,012 |
| COREBRIDGE FINANCIAL INC | 8,208 | 8,208 |
| DOMINION ENERGY INC | 11,143 | 11,143 |
| DTE ENERGY CO | 3,135 | 3,135 |
| F&G ANNUITIES & LIFE INC | 6,419 | 6,419 |
| FORD MOTOR CO | 6,442 | 6,442 |
| JPMORGAN CHASE & CO | 11,985 | 11,985 |
| KEMPER CORP | 1,562 | 1,562 |
| KKR & CO INC | 2,926 | 2,926 |
| MORGAN STANLEY | 10,447 | 10,447 |
| ORACLE CORP | 11,930 | 11,930 |
| PRUDENTIAL FINANCIAL INC | 4,564 | 4,564 |
| REINSURANCE GROUP OF AMERICA INC | 13,913 | 13,913 |
| SEMPRA ENERGY | 6,032 | 6,032 |
| THE SOUTHERN CO | 6,161 | 6,161 |
| T-MOBILE USA INC | 18,048 | 18,048 |
| TPG OPER GROUP II LP | 3,000 | 3,000 |
| US CELLULAR CORP | 12,884 | 12,884 |
| W R BERKLEY CORP | 1,432 | 1,432 |
| WELLS FARGO & CO | 10,655 | 10,655 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 20,088 | 20,088 |
| ABBOTT LABORATORIES | 32,010 | 32,010 |
| ABBVIE INC | 180,721 | 180,721 |
| ACCENTURE PLC | 110,110 | 110,110 |
| ADOBE INC | 16,717 | 16,717 |
| AGNC INVESTMENT CORP | 9,504 | 9,504 |
| AIA GROUP LTD | 33,050 | 33,050 |
| AIR PROD & CHEM INC | 60,038 | 60,038 |
| AIRBNB INC | 19,186 | 19,186 |
| AKZONOBEL | 42,513 | 42,513 |
| ALCON INC | 88,710 | 88,710 |
| ALIBABA GROUP HOLDING LTD | 15,262 | 15,262 |
| ALLSTATE CORP | 6,366 | 6,366 |
| ALPHABET INC | 231,340 | 231,340 |
| AMAZON COM INC | 296,033 | 296,033 |
| AMERICAN HEALTHCARE REIT INC | 15,233 | 15,233 |
| AMERICAN HOMES 4 RENT | 25,524 | 25,524 |
| AMERICAN NATIONAL GROUP | 11,000 | 11,000 |
| AMERICAN REALTY TRUST INC | 14,424 | 14,424 |
| AMERICAN TOWER REIT | 71,530 | 71,530 |
| ANNALY CAPITAL MANAGEMENT INC | 4,685 | 4,685 |
| APPLE INC | 173,040 | 173,040 |
| APPLIED MATERIALS INC | 21,305 | 21,305 |
| ARCH CAPITAL GROUP | 1,629 | 1,629 |
| ASHTEAD GROUP PLC | 70,661 | 70,661 |
| ASML HOLDING | 61,229 | 61,229 |
| ASPEN INSURANCE HOLDINGS LTD | 19,520 | 19,520 |
| ASSA ABLOY AB | 59,019 | 59,019 |
| ASTRAZENECA PLC | 22,866 | 22,866 |
| AT&T INC | 16,519 | 16,519 |
| ATHENE HOLDING LTD | 14,187 | 14,187 |
| AUTODESK INC | 62,661 | 62,661 |
| AUTOMATIC DATA PROCESSING INC | 79,037 | 79,037 |
| AVALONBAY COMMUNITIES INC | 49,273 | 49,273 |
| AXIS CAP HOLDINGS LTD | 4,674 | 4,674 |
| BANK OF AMERICA CORP | 35,745 | 35,745 |
| BLACKROCK INC | 38,954 | 38,954 |
| BLACKSTONE INC | 28,622 | 28,622 |
| BLOCK INC | 23,372 | 23,372 |
| BOEING CO | 104,430 | 104,430 |
| BROADCOM INC | 451,856 | 451,856 |
| BROADSTONE NET LEASE INC | 11,483 | 11,483 |
| BROOKFIELD BRP HOLDINGS | 3,061 | 3,061 |
| BROOKFIELD CORP | 108,178 | 108,178 |
| BROOKFIELD FINANCE INC | 3,029 | 3,029 |
| CAMECO CORP | 90,806 | 90,806 |
| CANADIAN NATURAL RESOURCES LTD | 15,126 | 15,126 |
| CAPITAL ONE FINANCIAL CORP | 31,919 | 31,919 |
| CATERPILLAR INC | 32,983 | 32,983 |
| CELANESE CORP | 11,143 | 11,143 |
| CHEVRON CORP | 75,462 | 75,462 |
| CHS INC | 29,276 | 29,276 |
| CHUBB LTD | 32,603 | 32,603 |
| CISCO SYS INC | 20,069 | 20,069 |
| CITIZENS FINANCIAL GROUP INC | 6,415 | 6,415 |
| CME GROUP INC | 46,446 | 46,446 |
| COCA-COLA EUROPACIFIC PARTNERS | 71,587 | 71,587 |
| COMCAST CORP | 43,610 | 43,610 |
| CONSTELLATION BRANDS INC | 24,752 | 24,752 |
| CONSTELLATION ENERGY CORP | 25,727 | 25,727 |
| CORNING INC | 50,181 | 50,181 |
| COUSINS PPTYS INC | 16,821 | 16,821 |
| CREDICORP LTD | 69,295 | 69,295 |
| CSX CORP | 22,492 | 22,492 |
| CVS HEALTH CORP | 17,238 | 17,238 |
| DAIKIN INDS LTD | 42,778 | 42,778 |
| DANAHER CORP | 21,540 | 21,540 |
| DARDEN RESTAURANTS | 30,244 | 30,244 |
| DBS GROUP HOLDINGS LTD | 79,735 | 79,735 |
| DEERE & CO | 11,440 | 11,440 |
| DELL TECHNOLOGIES INC | 50,245 | 50,245 |
| DIAGEO PLC | 64,074 | 64,074 |
| DIGITAL REALTY TRUST INC | 37,821 | 37,821 |
| DISCOVER FINANCIAL SERVICES | 23,559 | 23,559 |
| DSM FIRMENICH AG | 60,388 | 60,388 |
| EATON CORP PLC | 126,442 | 126,442 |
| ELEVANCE HEALTH INC | 14,018 | 14,018 |
| ELI LILLY & CO | 232,238 | 232,238 |
| EOG RESOURCES INC | 32,239 | 32,239 |
| EQUINIX INC | 110,318 | 110,318 |
| EQUITABLE HOLDINGS | 3,171 | 3,171 |
| EQUITY LIFESTYLE PROPERTIES | 12,854 | 12,854 |
| EQUITY RESIDENTIAL | 22,246 | 22,246 |
| ERSTE GROUP BANK | 95,879 | 95,879 |
| ESSEX PROPERTY TRUST INC | 15,806 | 15,806 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 24,480 | 24,480 |
| EXPERIAN GP LTD | 57,038 | 57,038 |
| EXTRA SPACE STORAGE INC | 60,289 | 60,289 |
| EXXON MOBIL CORP | 56,259 | 56,259 |
| FACTSET RESEARCH SYSTEMS INC | 27,376 | 27,376 |
| FANUC CORP | 44,604 | 44,604 |
| FASTENAL CO | 20,494 | 20,494 |
| FIFTH THIRD BANCORP | 7,695 | 7,695 |
| FIRST HORIZON CORP | 3,187 | 3,187 |
| GAMING & LEISURE PROPERTIES INC | 16,134 | 16,134 |
| GE AEROSPACE | 33,191 | 33,191 |
| GENERAL DYNAMICS CORP | 24,787 | 24,787 |
| GENERAL MOTORS CO | 26,315 | 26,315 |
| GILEAD SCIENCE | 29,743 | 29,743 |
| GLOBAL NET LEASE INC | 1,721 | 1,721 |
| GSK PLC | 49,851 | 49,851 |
| HALEON PLC | 69,642 | 69,642 |
| HALLIBURTON CO | 15,770 | 15,770 |
| HEALTHPEAK PROPERTIES INC | 17,250 | 17,250 |
| HEINEKEN NV | 37,098 | 37,098 |
| HOME DEPOT INC | 130,701 | 130,701 |
| HP INC | 28,910 | 28,910 |
| HUNTINGTON BANCSHARES INC | 3,125 | 3,125 |
| ICON PLC | 8,438 | 8,438 |
| ILLINOIS TOOL WORKS INC | 43,105 | 43,105 |
| ILLUMINA INC | 20,178 | 20,178 |
| ING GROEP | 91,905 | 91,905 |
| INTERCONTINENTAL EXCHANGE INC | 28,908 | 28,908 |
| INTUIT INC | 34,053 | 34,053 |
| INTUITIVE SURGICAL INC | 69,943 | 69,943 |
| INVENTRUST PROPERTIES CORP | 5,755 | 5,755 |
| INVITATION HOMES INC | 29,572 | 29,572 |
| JACKSON FINCL INC | 3,087 | 3,087 |
| JHANCOCK MGD ACCT SHRS | 458,930 | 458,930 |
| JOHNSON & JOHNSON | 54,811 | 54,811 |
| JPMORGAN CHASE & CO | 150,427 | 150,427 |
| KEURIG DR PEPPER INC | 73,972 | 73,972 |
| KEYCORP | 8,314 | 8,314 |
| KILROY REALTY CORP | 9,142 | 9,142 |
| KINDER MORGAN INC | 34,469 | 34,469 |
| KKR & CO INC | 33,871 | 33,871 |
| KUBOTA CORP | 37,737 | 37,737 |
| L3HARRIS TECHNOLOGIES INC | 15,981 | 15,981 |
| LINCOLN NATIONAL CORP | 4,574 | 4,574 |
| LINDE | 24,702 | 24,702 |
| LINEAGE INC | 5,029 | 5,029 |
| LOCKHEED MARTIN CORP | 56,855 | 56,855 |
| LVMH MOET HENNESSY LOUIS VUITTON | 54,487 | 54,487 |
| M&T BANK CORP | 8,049 | 8,049 |
| MAGNA INTERNATIONAL INC | 35,689 | 35,689 |
| MARRIOTT VACATIONS WORLDWIDE | 5,739 | 5,739 |
| MARSH & MCLENNAN COS INC | 175,026 | 175,026 |
| MASTERCARD INC | 29,966 | 29,966 |
| MC DONALDS CORP | 96,823 | 96,823 |
| MERCK & CO INC | 113,507 | 113,507 |
| META PLATFORMS INC | 298,790 | 298,790 |
| METLIFE INC | 1,488 | 1,488 |
| MICHELIN COMPAGNIE GENERALE | 67,058 | 67,058 |
| MICROSOFT CORP | 455,220 | 455,220 |
| MONDELEZ INTL INC | 101,003 | 101,003 |
| MONOTARO CO LTD | 82,630 | 82,630 |
| MONSTER BEVERAGE CORP | 74,218 | 74,218 |
| MORGAN STANLEY | 36,966 | 36,966 |
| MUENCHENER RUECK | 65,219 | 65,219 |
| NATIONAL HEALTH INVESTORS INC | 8,117 | 8,117 |
| NETFLIX INC | 188,069 | 188,069 |
| NETSTREIT CORP | 5,023 | 5,023 |
| NEUBERGER BERMAN INC | 1,584,405 | 1,584,405 |
| NEXTERA ENERGY INC | 91,118 | 91,118 |
| NIDEC CORP | 28,024 | 28,024 |
| NIKE INC | 18,463 | 18,463 |
| NNN REIT INC | 9,681 | 9,681 |
| NORTHROP GRUMMAN CORP | 36,605 | 36,605 |
| NOVARTIS AG | 21,019 | 21,019 |
| NOVO NORDISK | 41,376 | 41,376 |
| NVIDIA CORP | 374,535 | 374,535 |
| ONEOK INC | 35,542 | 35,542 |
| ORACLE CORP | 99,358 | 99,358 |
| OTSUKA HOLDINGS CO LTD | 77,432 | 77,432 |
| PALO ALTO NETWORKS INC | 46,218 | 46,218 |
| PAN PAC INTL HLDGS CORP | 86,261 | 86,261 |
| PAYCHEX INC | 78,383 | 78,383 |
| PAYPAL HLDGS INC | 58,635 | 58,635 |
| PEPSICO INC | 101,120 | 101,120 |
| PHILIP MORRIS INTL INC | 71,007 | 71,007 |
| PHILLIPS 66 COM | 50,699 | 50,699 |
| PIMCO INCOME I2 | 1,554,316 | 1,554,316 |
| PINNACLE FINANCIAL PARTNERS | 3,101 | 3,101 |
| PNC FINANCIAL SVCS GROUP | 98,354 | 98,354 |
| PPL CORP | 49,047 | 49,047 |
| PROCTER & GAMBLE | 111,152 | 111,152 |
| PROLOGIS INC | 78,429 | 78,429 |
| PUBLIC STORAGE | 10,870 | 10,870 |
| QUALCOMM INC | 67,286 | 67,286 |
| REALTY INCOME CORP | 56,935 | 56,935 |
| REGENCY CTRS CORP | 34,821 | 34,821 |
| REGENERON PHARMACEUTICALS INC | 36,372 | 36,372 |
| REGIONS FINANCIAL CORP | 4,904 | 4,904 |
| RENTOKIL INITIAL PLC | 40,664 | 40,664 |
| REXFORD INDL REALTY INC | 14,536 | 14,536 |
| ROCHE HOLDINGS | 87,130 | 87,130 |
| ROYAL CARIBBEAN GROUP | 25,607 | 25,607 |
| RTX CORP | 89,790 | 89,790 |
| RYMAN HOSPITALITY PPTYS INC | 14,712 | 14,712 |
| S&P GLOBAL INC | 39,327 | 39,327 |
| SABRA HEALTH CARE REIT INC | 17,112 | 17,112 |
| SAFRAN SA | 87,247 | 87,247 |
| SALESFORCE.COM INC | 116,347 | 116,347 |
| SAP | 27,576 | 27,576 |
| SAUL CTRS INC | 1,637 | 1,637 |
| SBA COMMUNICATNS CORP | 30,774 | 30,774 |
| SCE TRUST IV | 1,596 | 1,596 |
| SCE TRUST V | 7,601 | 7,601 |
| SCE TRUST VI | 1,528 | 1,528 |
| SCE TRUST VII | 4,472 | 4,472 |
| SCE TRUST VII | 3,128 | 3,128 |
| SCHWAB CHARLES CORP | 1,580 | 1,580 |
| SEI INVESTMENTS CO | 28,538 | 28,538 |
| SEMPRA ENERGY | 99,124 | 99,124 |
| SHERWIN WILLIAMS CO | 32,296 | 32,296 |
| SHOPIFY INC | 55,187 | 55,187 |
| SIMON PPTY GROUP INC | 9,049 | 9,049 |
| SONY GROUP CORP | 92,681 | 92,681 |
| SOUTHERN CO | 25,519 | 25,519 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL ETF | 36,938 | 36,938 |
| STARBUCKS CORP | 36,683 | 36,683 |
| STATE STREET CORP | 8,903 | 8,903 |
| STRYKER CORP | 33,119 | 33,119 |
| SUNSTONE HOTEL INVESTORS INC | 4,914 | 4,914 |
| SYMRISE AG | 55,033 | 55,033 |
| TAIWAN SMCNDCTR MFG CO LTD | 38,511 | 38,511 |
| TARGET CORP | 42,582 | 42,582 |
| TERRENO RLTY CORP | 11,651 | 11,651 |
| TESLA INC | 206,362 | 206,362 |
| TEXAS INSTRUMENTS | 74,816 | 74,816 |
| THERMO FISHER SCIENTIFIC | 65,549 | 65,549 |
| TOTAL ENERGIES SE | 48,069 | 48,069 |
| TRAVELERS COMPANIES INC | 100,933 | 100,933 |
| TRUIST FINANCIAL CORP | 3,076 | 3,076 |
| TRUIST FINCL CORP | 3,107 | 3,107 |
| UBER TECHNOLOGIES INC | 25,334 | 25,334 |
| UNILEVER PLC | 47,685 | 47,685 |
| UNION PACIFIC CORP | 29,417 | 29,417 |
| UNITED PARCEL SERVICE INC | 14,628 | 14,628 |
| UNITEDHEALTH GROUP INC | 115,842 | 115,842 |
| US BANCORP | 1,502 | 1,502 |
| VENTAS INC | 50,174 | 50,174 |
| VERTEX PHARMACEUTICALS | 49,129 | 49,129 |
| VICI PROPERTIES INC | 31,021 | 31,021 |
| VISA INC | 249,008 | 249,008 |
| VORNADO REALTY TRUST | 11,855 | 11,855 |
| WALT DISNEY CO | 58,125 | 58,125 |
| WEC ENERGY GROUP INC | 32,538 | 32,538 |
| WELLS FARGO & CO | 55,390 | 55,390 |
| WELLTOWER INC | 94,775 | 94,775 |
| WESCO INTERNATIONAL INC | 2,960 | 2,960 |
| WEYERHAEUSER CO | 7,375 | 7,375 |
| WILLIAMS CO | 122,528 | 122,528 |
| WINTRUST FINANCIAL CORP | 6,257 | 6,257 |
| WORKDAY INC | 49,800 | 49,800 |
| WW GRAINGER INC | 42,512 | 42,512 |
| YUM BRANDS INC | 45,749 | 45,749 |
| YUM CHINA HOLDINGS | 7,611 | 7,611 |
| ZOETIS INC | 27,698 | 27,698 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLUB CAR CARRYALL 500 | 11,356 | 1,467 | 9,889 | |
| 2023 FORD TRANSIT | 92,301 | 6,922 | 85,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULTING FEES | 87,594 | 0 | 3,290 | 86,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM HOME | 24,877 | 25,722 | 25,722 |
| PARTNERSHIP MANAGEMENT FEE RECEIVABLE | 28,138 | 28,982 | 28,982 |
| DUE FROM AGSM RENOVATION, LP | 46,152,233 | 46,126,346 | 46,126,346 |
| DUE FROM PARTNERSHIP | 116,951 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 7,956 | 0 | 5,735 | 2,257 |
| INSURANCE | 42,309 | 0 | 25,519 | 30,535 |
| MISCELLANOUS | 6,329 | 0 | 3,167 | 3,193 |
| RESIDENT SERVICES | 80,319 | 0 | 0 | 79,167 |
| COMPUTER & TECHNICAL SUPPORT | 25,785 | 0 | 19,914 | 5,762 |
| COMMUNICATIONS | 7,231 | 0 | 5,584 | 1,622 |
| ASSOCIATION | 2,016 | 0 | 0 | 2,641 |
| ADMINISTRATIVE CONTRACTS | 8,759 | 0 | 0 | 8,393 |
| STAFF TRAINING | 3,560 | 0 | 2,264 | 1,297 |
| VEHICLE MAINTENANCE | 3,468 | 0 | 0 | 3,384 |
| CONTRACT SERVICES | 17,507 | 0 | 0 | 0 |
| TAXES, LICENSES, & PERMITS | 2,379 | 0 | 0 | 2,379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AGSM RENOVATION LP INCOME | -194 | -194 | |
| MANAGEMENT FEE | 325,169 | 325,169 | |
| SERVICES INCOME | 1,034,566 | 1,034,566 | |
| PARTNERSHIP MANAGEMENT FEE | 28,982 | 28,982 | |
| MISCELLANEOUS | 336 | 336 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,827,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERED TAX LIABILITY | 17,348 | 42,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 136,365 | 136,365 | 136,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 46,622 | 0 | 0 | 23,200 |
| FOREIGN TAXES | 0 | 9,184 | 9,184 | 0 |