| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 4.000% 07/23/2025 | 24,928 | 24,897 |
| DOLLAR GENERAL CORPORATION 4.150% 11/01/2025 | 25,018 | 24,840 |
| GOLDMAN SACHS GROUP INC. 1.350% 05/14/2026 | 75,000 | 71,513 |
| GOLDMAN SACHS GROUP INC. 1.000% 12/21/2025 | 75,000 | 72,098 |
| CITIGROUP INC. 1.000% 11/18/2025 | 75,000 | 72,458 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US DIVIDENDS ETF | 500,295 | 532,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST ETF | AT COST | 228,583 | 319,538 |
| INVESTMENT IN DTC PRIVATE EQUITY V, LP | AT COST | 248,536 | 445,516 |
| WCM SMID VALUE INSTL | AT COST | 385,848 | 431,888 |
| KOPERNIK INTERNATIONAL INSTL | AT COST | 460,115 | 439,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 NET INCOME/LOSS | 11,349 | 11,349 | 0 | |
| INVESTMENT ADVISORY FEES | 19,217 | 19,217 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES BETWEEN 1099 AND YE STATEMENTS | 40,144 |