| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 749685103 RPM INTERNATIONAL IN | 6,884 | 12,675 |
| 251542106 DEUTSCHE BOERSE AG A | ||
| 83175M205 SMITH & NEPHEW PLC - | ||
| 80105N105 SANOFI-ADR | ||
| 037833100 APPLE INC | 32,881 | 725,467 |
| 437076102 HOME DEPOT INC | 24,657 | 300,300 |
| 11135F101 BROADCOM INC | 163,456 | 472,026 |
| 418056107 HASBRO INC | ||
| 459506101 INTERNATIONAL FLAVOR | ||
| 771195104 ROCHE HOLDINGS LTD - | ||
| 500472303 PHILIPS ELECTRONICS | ||
| 25157Y202 DEUTSCHE POST AG ADR | ||
| 502441306 LVMH MOET HENNESSY U | ||
| 291011104 EMERSON ELECTRIC CO | 12,379 | 104,721 |
| 87612E106 TARGET CORP | 35,539 | 94,626 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 907818108 UNION PACIFIC CORP | ||
| 826197501 SIEMENS AG - SPONSOR | ||
| 87807B107 TC ENERGY CORP | ||
| 26441C204 DUKE ENERGY HOLDING | 14,169 | 17,454 |
| 891160509 TORONTO DOMINION BK | 41,032 | 39,664 |
| 438516106 HONEYWELL INTERNATIO | 26,653 | 114,300 |
| 539830109 LOCKHEED MARTIN CORP | 1,970 | 7,775 |
| 86562M209 SUMITOMO TRUST AND B | ||
| 889110102 TOKYO ELECTRON LTD-U | ||
| 002824100 ABBOTT LABS | 3,889 | 64,699 |
| 594918104 MICROSOFT CORP | 43,285 | 667,656 |
| 66987V109 NOVARTIS AG - ADR | 11,644 | 16,640 |
| 904767704 UNILEVER PLC - ADR | 13,489 | 16,556 |
| 686330101 ORIX CORPORATION - A | ||
| G5960L103 MEDTRONIC PLC | 6,836 | 7,109 |
| 58933Y105 MERCK & CO INC NEW | 168,607 | 132,209 |
| 235851102 DANAHER CORP | 13,557 | 96,870 |
| 478160104 JOHNSON & JOHNSON | 7,723 | 37,167 |
| 580135101 MCDONALDS CORP | 63,649 | 210,750 |
| 742718109 PROCTER & GAMBLE CO | 27,417 | 171,003 |
| G1151C101 ACCENTURE PLC | 23,452 | 140,716 |
| 00287Y109 ABBVIE INC | 35,540 | 221,592 |
| 641069406 NESTLE S.A. REGISTER | ||
| 89151E109 TOTALENERGIES SE -SP | 114,294 | 129,220 |
| 20030N101 COMCAST CORP CLASS A | 14,279 | 14,186 |
| 882508104 TEXAS INSTRUMENTS IN | 15,772 | 155,821 |
| 91324P102 UNITEDHEALTH GROUP I | 21,772 | 257,989 |
| 46625H100 JPMORGAN CHASE & CO | 36,840 | 191,768 |
| 75513E101 RTX CORP | 25,372 | 69,432 |
| 65339F101 NEXTERA ENERGY INC | 13,604 | 125,959 |
| 609207105 MONDELEZ INTERNATION | 19,605 | 59,730 |
| 17275R102 CISCO SYSTEMS INC | 14,240 | 159,662 |
| 032654105 ANALOG DEVICES INC | 3,875 | 9,773 |
| 054536107 AXA - ADR | 12,474 | 17,897 |
| 969457100 WILLIAMS COS INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| G25839104 COCA-COLA EUROPACIFI | ||
| 25243Q205 DIAGEO PLC - ADR | 29,838 | 63,565 |
| 548661107 LOWES COS INC | 10,661 | 18,510 |
| 747525103 QUALCOMM INC | 5,509 | 12,904 |
| 867224107 SUNCOR ENERGY INC NE | 90,472 | 103,829 |
| 872540109 TJX COMPANIES INC | 12,049 | 20,417 |
| 803054204 SAP SE ADR | 10,559 | 23,144 |
| 65558R109 NORDEA BANK ABP - SP | ||
| 927320101 VINCI SA ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 80,248 | 119,462 |
| 251566105 DEUTSCHE TELEKOM AG | 17,327 | 23,074 |
| 02079K107 ALPHABET INC CL C | 146,817 | 269,663 |
| 501044101 KROGER CO | 13,567 | 17,672 |
| 49271V100 KEURIG DR PEPPER INC | ||
| 7591EP100 REGIONS FINL CORP NE | 64,346 | 76,299 |
| 12572Q105 CME GROUP INC | ||
| 713448108 PEPSICO INC | 11,179 | 10,644 |
| 009279100 AIRBUS SE - UNSP ADR | ||
| 046353108 ASTRAZENECA PLC ADR | ||
| 26875P101 EOG RESOURCES, INC | 13,293 | 12,503 |
| 09260D107 BLACKSTONE INC | 56,621 | 92,762 |
| 150870103 CELANESE CORP | 61,114 | 36,681 |
| 166764100 CHEVRON CORP | 24,164 | 22,016 |
| 30303M102 META PLATFORMS INC | 218,568 | 251,184 |
| 372460105 GENUINE PARTS CO | 7,601 | 6,422 |
| 718172109 PHILIP MORRIS INTERN | ||
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 81783H105 SEVEN & I HOLDINGS C | ||
| 911312106 UNITED PARCEL SERVIC | 52,962 | 36,317 |
| 92334N103 VEOLIA ENVIRONNEMENT | ||
| 92338C103 VERALTO CORP | ||
| 007903107 ADVANCED MICRO DEVIC | 97,870 | 76,098 |
| 023135106 AMAZON COM INC COM | 41,817 | 44,317 |
| 097023105 BOEING CO | 33,710 | 39,294 |
| 172967424 CITIGROUP INC. | 55,637 | 59,550 |
| 512807306 LAM RESH CORP | 86,941 | 73,675 |
| 532457108 ELI LILLY & CO COM | 105,442 | 94,184 |
| 855244109 STARBUCKS CORP COM | 50,656 | 45,443 |
| G29183103 EATON CORP PLC | 45,959 | 50,776 |
| H2906T109 GARMIN LTD | 57,775 | 67,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 258,267 | 243,606 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 450,000 | 393,513 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 348,461 | 288,180 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 435,000 | 521,759 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 101,712 | 109,441 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 255,883 | 209,979 |
| 90274D382 ETRACS ALERIAN INFRA | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 175,000 | 115,166 |
| 922031778 VANGUARD LT INV GRAD | AT COST | 205,126 | 154,152 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 56,578 | 173,014 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,465,000 | 1,445,191 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 248,259 | 517,052 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 625,623 | 624,030 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 235,853 | 234,754 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 224,670 | 207,001 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 300,000 | 302,493 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 325,000 | 321,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,883 | 2,883 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3,166 |
| PY RETURN OF CAPITAL ADJUSTMENT | 447 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 450 | 450 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,440 | 2,440 | |
| OTHER INCOME | 396 | 396 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,108 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,414 | 12,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,772 | 2,772 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,630 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 651 | 651 | 0 |