| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 24,676 | 6,169 | 8,517 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pimco Total Return Fd-Inst | 3,909,790 | 3,909,790 |
| Dodge & Cox Income | 5,884,440 | 5,884,440 |
| Vanguard Tot Bd Mkt Idx-Adm | 14,907,524 | 14,907,524 |
| iShares 7-10 Year Treasury | 5,276,769 | 5,276,769 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Health Care Select Sector | 496,765 | 496,765 |
| iShares MSCI Japan ETF | 2,184,575 | 2,184,575 |
| iShares Core MSCI Emerging | 5,088,003 | 5,088,003 |
| Invesco QQQ Trust Series 1 | 4,293,310 | 4,293,310 |
| Fidelity Intl Indx-Inst Prm | 3,055,442 | 3,055,442 |
| Vaneck Oil Services ETF | 612,437 | 612,437 |
| Vanguard Ftse Europe ETF | 3,698,714 | 3,698,714 |
| Fidelity 500 Index Fund | 27,345,729 | 27,345,729 |
| iShares MSCI Canada ETF | 739,989 | 739,989 |
| Invesco S&P 500 Equal Weight | 1,117,091 | 1,117,091 |
| iShares Core S&P Midcap ETF | 1,737,327 | 1,737,327 |
| Artisan Intl Val-Inst | 1,643,022 | 1,643,022 |
| Wisdomtree Japan Hedged Eq | 1,117,238 | 1,117,238 |
| Consumer Discretionary Selt | 267,201 | 267,201 |
| Financial Select Sector SPDR | 1,100,667 | 1,100,667 |
| Industrial Select Sect SPDR | 240,990 | 240,990 |
| iShares MSCI Europe Financial | 558,618 | 558,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Grosvenor Alt Investment Completion Portfolio, Ltd. | FMV | 17,154,389 | 17,154,389 |
| PEG Global Private Equity IX Offshore Special LP | FMV | 8,895,000 | 8,895,000 |
| Cohen & Steers Rl Est-F | FMV | 1,110,137 | 1,110,137 |
| iShares Gold Trust | FMV | 697,051 | 697,051 |
| HPS Corporate Lending Fund | FMV | 6,645,251 | 6,645,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 3,547 | 0 | 3,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 3,754 | 939 | 2,815 | |
| Software and other expenses | 981 | 0 | 12,321 |
| Description | Amount |
|---|---|
| Unrealized appreciation of investments | 7,814,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grants administration | 121,426 | 0 | 119,130 | |
| Philanthrophic consulting | 28,299 | 0 | 52,979 | |
| Management fees | 190,250 | 0 | 190,250 | |
| Investment management fees | 230,865 | 230,865 | 0 | |
| Investment consulting | 80,000 | 80,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 47,366 | 47,366 | 0 | |
| Federal excise tax | 35,000 | 0 | 0 |