| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 255,748 | 470,749 |
| 464288281 ISHARES JP MORGAN US | AT COST | 109,841 | 100,793 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,338 | 49,977 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,118 | 31,959 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 97,712 | 139,137 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 25,647 | 21,889 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 77,092 | 152,931 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 77,135 | 68,026 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,016 | 33,774 |
| GRA994205 GRAHAM ALT INV FUND | AT COST | 106,621 | 94,812 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 28,608 | 52,678 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 54,083 | 51,541 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 197,193 | 186,920 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 35,385 | 35,512 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 94,708 | 97,619 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 51,757 | 50,322 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 68,918 | 68,761 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 34,861 | 32,722 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 48,332 | 51,633 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 4,155 | 4,155 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,148 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 293 | 293 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 171 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 988 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |