| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 71884AH44 PHOENIX AZ CIVIC IMP | ||
| 912828U24 US TREASURY NOTE 2.0 | 28,750 | 28,793 |
| 91324PCP5 UNITEDHEALTH GROUP | ||
| 149123CH2 CATERPILLAR INC | 21,992 | 18,030 |
| 9128283W8 US TREASURY NOTE | 60,085 | 57,291 |
| 3133ELTG9 FED FARM CREDIT BK | 19,900 | 17,444 |
| 38148LAE6 GOLDMAN SACHS GROUP | 60,436 | 59,780 |
| 57636QAB0 MASTERCARD INC 3.375 | ||
| 912828J27 US TREASURY NOTE 2.0 | ||
| 337738AU2 FISERV INC | ||
| 91282CFM8 US TREASURY NOTE 4.1 | ||
| 87612EBH8 TARGET CORP | 39,566 | 37,965 |
| 91282CCB5 US TREASURY NOTE | 67,744 | 63,273 |
| 91282CEY3 US TREASURY NOTE | 24,996 | 24,839 |
| 91282CFL0 US TREASURY NOTE | ||
| 126650DJ6 CVS HEALTH CORP | 28,993 | 27,479 |
| 808513BS3 CHARLES SCHWAB CORP | 19,610 | 17,001 |
| 91282CEV9 US TREASURY NOTE 3.2 | 46,271 | 42,940 |
| 58013MFQ2 MCDONALD'S CORP | 29,104 | 28,141 |
| 06406RAD9 BANK OF NY MELLON CO | 29,378 | 29,115 |
| 91282CEP2 US TREASURY NOTE | 45,573 | 40,415 |
| 912828X88 US TREASURY NOTE 2.3 | 58,676 | 57,460 |
| 00206RGL0 AT&T INC | 19,206 | 19,566 |
| 031162DP2 AMGEN INC | 24,764 | 25,182 |
| 037833DB3 APPLE INC | 23,333 | 24,046 |
| 256677AP0 DOLLAR GENERAL CORP | 19,537 | 19,640 |
| 438516CK0 HONEYWELL INTERNATIO | 23,729 | 24,865 |
| 45866FAT1 INTERCONTINENTALEXCH | 24,206 | 24,898 |
| 539830BW8 LOCKHEED MARTIN CORP | ||
| 6174468C6 MORGAN STANLEY | 24,262 | 24,898 |
| 716973AE2 PFIZER INVESTMENT EN | 18,439 | 19,434 |
| 91282CGE5 US TREASURY NOTE | 49,346 | 49,834 |
| 91282CHC8 US TREASURY NOTE | 38,925 | 36,759 |
| 91282CHT1 US TREASURY NOTE | 18,488 | 19,034 |
| 91282CJJ1 US TREASURY NOTE | ||
| 06051GLG2 VR BANK OF AMERICA | 24,924 | 25,117 |
| 14149YBP2 CARDINAL HEALTH INC | 20,191 | 19,924 |
| 404280DZ9 VR HSBC HOLDINGS PLC | 20,337 | 20,293 |
| 57636QAW4 MASTERCARD INC | 35,347 | 35,398 |
| 74834LBD1 QUEST DIAGNOSTICS IN | 21,471 | 21,416 |
| 91282CJZ5 US TREASURY NOTE | 39,228 | 38,294 |
| 91282CKT7 US TREASURY NOTE | 45,681 | 45,215 |
| 91282CLF6 US TREASURY NOTE | 10,071 | 9,455 |
| 9128334Y3 US TREAS SEC STRIPPE | 29,649 | 28,487 |
| 91324PER9 UNITEDHEALTH GROUP | 21,093 | 20,126 |
| 94106LBS7 WASTE MANAGEMENT INC | 19,699 | 18,901 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 10,599 | 14,257 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 651587107 NEWMARKET CORP | 18,487 | 24,832 |
| 513272104 LAMB WESTON HOLDINGS | 22,912 | 22,655 |
| 17275R102 CISCO SYSTEMS INC | 9,317 | 29,896 |
| 01973R101 ALLISON TRANSMISSION | 22,360 | 46,898 |
| 115637209 BROWN FORMAN CORP CL | 15,206 | 9,381 |
| 92532F100 VERTEX PHARMACEUTICA | 13,416 | 22,149 |
| 192446102 COGNIZANT TECH SOLUT | 11,518 | 18,148 |
| 143130102 CARMAX INC | ||
| 037833100 APPLE INC | 59,033 | 315,279 |
| 532457108 ELI LILLY & CO COM | 10,437 | 81,832 |
| 55261F104 M & T BANK CORPORATI | 33,657 | 37,790 |
| 67066G104 NVIDIA CORP | 24,045 | 196,601 |
| 90384S303 ULTA BEAUTY INC | 12,480 | 20,007 |
| 235851102 DANAHER CORP | 11,621 | 17,675 |
| 172062101 CINCINNATI FINANCIAL | 21,811 | 26,585 |
| 904767704 UNILEVER PLC - ADR | 19,694 | 22,907 |
| 81762P102 SERVICENOW INC | 12,533 | 34,984 |
| 78409V104 S&P GLOBAL INC | 12,130 | 19,921 |
| 867224107 SUNCOR ENERGY INC NE | 19,089 | 39,533 |
| 172967424 CITIGROUP INC. | 26,412 | 41,108 |
| 911312106 UNITED PARCEL SERVIC | 22,252 | 27,238 |
| 87612E106 TARGET CORP | 9,863 | 17,438 |
| 91324P102 UNITEDHEALTH GROUP I | 36,584 | 77,902 |
| 83088M102 SKYWORKS SOLUTIONS I | 29,993 | 27,136 |
| G1151C101 ACCENTURE PLC | 8,132 | 14,775 |
| 34964C106 FORTUNE BRANDS INNOV | 14,926 | 16,331 |
| 56501R106 MANULIFE FINANCIAL C | 12,800 | 32,399 |
| 278865100 ECOLAB INC | 15,340 | 20,620 |
| 023135106 AMAZON COM INC COM | 128,456 | 205,568 |
| 594918104 MICROSOFT CORP | 82,306 | 313,596 |
| 101137107 BOSTON SCIENTIFIC CO | 13,449 | 30,726 |
| 73278L105 POOL CORPORATION | 39,214 | 43,299 |
| 550021109 LULULEMON ATHLETICA | ||
| 45866F104 INTERCONTINENTAL EXC | 12,565 | 19,371 |
| 29362U104 ENTEGRIS INC | 46,117 | 40,813 |
| 92826C839 VISA INC-CLASS A SHR | 49,679 | 87,859 |
| 09857L108 BOOKING HOLDINGS INC | 7,317 | 19,874 |
| 89151E109 TOTALENERGIES SE -SP | 32,825 | 36,842 |
| G97822103 PERRIGO CO PLC | ||
| 252131107 DEXCOM INC | 21,732 | 22,864 |
| 891160509 TORONTO DOMINION BK | ||
| 737446104 POST HOLDINGS INC | 26,878 | 36,169 |
| 040413106 ARISTA NETWORKS INC | ||
| 04247X102 ARMSTRONG WORLD INDU | 35,624 | 47,770 |
| 09247X101 BLACKROCK INC | ||
| G29183103 EATON CORP PLC | 11,417 | 34,183 |
| 11135F101 BROADCOM INC | 18,815 | 161,824 |
| 217204106 COPART INC COM | 23,337 | 35,754 |
| 79466L302 SALESFORCE INC | 16,784 | 31,093 |
| 697435105 PALO ALTO NETWORKS I | 6,894 | 28,022 |
| 94106L109 WASTE MANAGEMENT INC | 13,433 | 26,636 |
| 032095101 AMPHENOL CORP CL A | 23,061 | 37,434 |
| 016255101 ALIGN TECHNOLOGY INC | 25,288 | 21,477 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 896239100 TRIMBLE INC | 9,978 | 16,464 |
| 58933Y105 MERCK & CO INC NEW | 15,760 | 31,436 |
| 883556102 THERMO FISHER SCIENT | 3,581 | 21,850 |
| 617446448 MORGAN STANLEY | 10,326 | 23,510 |
| 893641100 TRANSDIGM GROUP INC | 10,866 | 21,544 |
| H2906T109 GARMIN LTD | 12,556 | 28,464 |
| 30303M102 META PLATFORMS INC | 59,707 | 173,311 |
| 60786M105 MOELIS & CO | 27,630 | 38,196 |
| 21036P108 CONSTELLATION BRANDS | 15,019 | 17,017 |
| 15135B101 CENTENE CORP DEL | ||
| 46625H100 JPMORGAN CHASE & CO | 13,950 | 62,085 |
| 907818108 UNION PACIFIC CORP | 12,839 | 23,032 |
| 097023105 BOEING CO | 22,565 | 30,621 |
| 418056107 HASBRO INC | ||
| 058498106 BALL CORP | 35,888 | 28,502 |
| 512807108 LAM RESEARCH CORP CO | ||
| 75513E101 RTX CORP | 18,528 | 31,592 |
| 609207105 MONDELEZ INTERNATION | 12,692 | 17,919 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 31620M106 FIDELITY NATL INFORM | 30,263 | 40,062 |
| 09260D107 BLACKSTONE INC | 10,399 | 37,070 |
| 169656105 CHIPOTLE MEXICAN GRI | 13,435 | 33,708 |
| 285512109 ELECTRONIC ARTS INC | ||
| 929160109 VULCAN MATERIALS COM | 27,012 | 34,212 |
| 654106103 NIKE INC CL B | ||
| 892356106 TRACTOR SUPPLY CO CO | 6,053 | 17,775 |
| 983793100 XPO INC | 6,521 | 23,607 |
| 679580100 OLD DOMINION FREIGHT | 18,172 | 20,992 |
| H84989104 TE CONNECTIVITY LTD | ||
| G8473T100 STERIS PLC | 31,527 | 31,451 |
| 64110L106 NETFLIX INC | 13,742 | 34,761 |
| 256746108 DOLLAR TREE INC | 34,330 | 24,880 |
| 00287Y109 ABBVIE INC | 17,185 | 28,432 |
| 02079K107 ALPHABET INC CL C | 65,605 | 243,192 |
| N00985106 AERCAP HOLDINGS NV | 27,052 | 43,256 |
| 679295105 OKTA INC | 23,028 | 20,882 |
| 16679L109 CHEWY INC | ||
| 904708104 UNIFIRST CORP MASS | 24,866 | 22,071 |
| 90138F102 TWILIO INC | ||
| 038336103 APTARGROUP INC COM | 24,917 | 29,535 |
| 171484108 CHURCHILL DOWNS INC | 34,749 | 38,727 |
| 001084102 AGCO CORP COM | ||
| 36262G101 GXO LOGISTICS INC | ||
| 68902V107 OTIS WORLDWIDE CORP | 31,859 | 35,284 |
| 526107107 LENNOX INTERNATIONAL | 19,723 | 39,605 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 7591EP100 REGIONS FINL CORP NE | 19,364 | 23,496 |
| 437076102 HOME DEPOT INC | 22,659 | 27,618 |
| 46120E602 INTUITIVE SURGICAL I | 15,301 | 30,274 |
| 07831C103 BELLRING BRANDS INC | 8,157 | 16,952 |
| 00724F101 ADOBE INC | 50,171 | 43,579 |
| 007903107 ADVANCED MICRO DEVIC | 15,855 | 21,501 |
| 12504L109 CBRE GROUP INC | 28,144 | 39,387 |
| 127387108 CADENCE DESIGN SYSTE | 19,419 | 25,239 |
| 13646K108 CANADIAN PACIFIC KAN | 18,246 | 23,376 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 48,214 | 47,546 |
| 580135101 MCDONALDS CORP | 29,031 | 29,859 |
| 855244109 STARBUCKS CORP COM | 21,470 | 19,436 |
| 88339J105 TRADE DESK INC/THE | 14,798 | 25,857 |
| 941848103 WATERS CORP | 23,194 | 29,678 |
| 032654105 ANALOG DEVICES INC | 45,981 | 42,067 |
| 040413205 ARISTA NETWORKS INC | 5,262 | 45,096 |
| 09290D101 BLACKROCK FUNDING IN | 9,748 | 31,778 |
| 116794108 BRUKER CORPORATION | 38,416 | 29,544 |
| 219948106 CORPAY INC | 19,167 | 27,074 |
| 22160N109 COSTAR GROUP, INC | 19,063 | 16,108 |
| 23804L103 DATADOG INC | 29,328 | 33,436 |
| 43300A203 HILTON WORLDWIDE HOL | 24,478 | 28,918 |
| 512807306 LAM RESH CORP | 4,721 | 24,053 |
| 571748102 MARSH & MCLENNAN COS | 22,863 | 21,878 |
| 64125C109 NEUROCRINE BIOSCIENC | 16,283 | 15,971 |
| 88023U101 TEMPUR SEALY INTERNA | 30,588 | 34,581 |
| 92537N108 VERTIV HOLDINGS LLC | 14,585 | 21,131 |
| G87052109 TE CONNECTIVITY PLC | 9,901 | 21,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 244,584 | 330,289 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 625,000 | 769,159 |
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 400,000 | 404,620 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 831,734 | 792,780 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 400,000 | 425,799 |
| SWR990003 STARWOOD REIT | AT COST | 185,000 | 191,674 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 675,000 | 727,964 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 181,323 | 172,274 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 180,717 | 185,746 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 451,866 | 399,223 |
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 280,000 | 299,395 |
| PFX990006 PIMCO FLEXIBLE CREDI | |||
| 3132J4J59 FHLMC POOL #G30983 | AT COST | 66,919 | 66,868 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 899,121 | 930,099 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 200,000 | 201,974 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 134,409 | 135,703 |
| 22822V101 CROWN CASTLE INC | AT COST | 31,302 | 26,320 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 274,779 | 269,039 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 818,443 | 818,348 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 417,000 | 408,802 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 23,464 |
| CY PURCHASE OF ACCRUED INTEREST | 22 |
| CY PENDING SALES | 40 |
| ROC ON CY SALES | 318 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,579 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| COST BASIS ADJUSTMENT | 101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 6,788 | 0 | 6,788 | |
| OTHER ADMINISTRATIVE EXPENSE | 6,788 | 0 | 6,788 | |
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 503 | 503 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,857 |
| PY PENDING SALES | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 13,757 | 13,757 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 11,677 | 11,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,626 | 4,626 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,870 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,632 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,056 | 2,056 | 0 |