| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2002-08-14 | 580,919 | 318,388 | straight line | 39.000000 | 14,895 | 0 | 0 | |
| Dell Inspiron 3671 Computer | 2020-01-28 | 938 | 751 | straight line | 5.000000 | 188 | 0 | 0 | |
| 2 Custom Acrylic Display Cases | 2018-02-28 | 1,800 | 1,500 | straight line | 7.000000 | 257 | 0 | 0 | |
| Building Improvement-Carpentry | 1994-09-01 | 3,605 | 2,707 | straight line | 39.000000 | 92 | 0 | 0 | |
| Building Improvements-Construction Material | 1994-10-01 | 8,158 | 6,110 | straight line | 39.000000 | 209 | 0 | 0 | |
| Building Improvements-Electric Material | 1994-10-01 | 710 | 532 | straight line | 39.000000 | 18 | 0 | 0 | |
| Building Improvements-Material & Labor | 1994-09-01 | 11,437 | 8,540 | straight line | 39.000000 | 293 | 0 | 0 | |
| Building Improvements-Labor | 1994-12-01 | 3,650 | 2,718 | straight line | 39.000000 | 94 | 0 | 0 | |
| Building Improvements-Construction | 1997-05-15 | 5,142 | 3,511 | straight line | 39.000000 | 132 | 0 | 0 | |
| Building Improvements-Construction | 1998-08-07 | 3,619 | 2,355 | straight line | 39.000000 | 93 | 0 | 0 | |
| Building Improvements - Lighting Upgrade | 2016-10-11 | 2,172 | 1,576 | straight line | 10.000000 | 218 | 0 | 0 | |
| Equipment-HVAC Unit-Gift Shop | 2015-04-11 | 2,730 | 2,730 | straight line | 7.000000 | 0 | 0 | 0 | |
| Equipment-HVAC-10 Ton | 2016-06-27 | 5,838 | 5,838 | straight line | 7.000000 | 0 | 0 | 0 | |
| 65" 4K TV with FT 64 Mount | 2021-05-18 | 1,361 | 726 | straight line | 5.000000 | 272 | 0 | 0 | |
| Building Improvements-Lighting Upgrade | 2022-03-31 | 2,797 | 513 | straight line | 10.000000 | 280 | 0 | 0 | |
| Building Improvements-Roofing Restoration | 2023-03-09 | 62,273 | 1,887 | straight line | 27.500000 | 2,264 | 0 | 0 | |
| Building Improvements-Construction | 1995-03-31 | 127,390 | 94,050 | straight line | 39.000000 | 3,267 | 0 | 0 | |
| Building Improvements-Construction Materials | 1995-10-01 | 5,479 | 4,103 | straight line | 39.000000 | 140 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Newell Rubbermaid | 39,023 | 11,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building improvements | 107,831 | 135,699 | 100,732 | 100,732 |
| Equipment | 1,122 | 79,423 | 405 | 405 |
| Buildings | 262,531 | 333,284 | 247,635 | 1,406,313 |
| Land | 80,687 | 0 | 80,687 | 80,687 |
| Item No. | 1 |
|---|---|
| Lender's Name | First National Bank |
| Lender's Title | Bank |
| Relationship to Insider | None |
| Original Amount of Loan | 640,000 |
| Balance Due | 81,173 |
| Date of Note | 2002-08 |
| Maturity Date | 2033-06 |
| Repayment Terms | June December principal payments. Matures June 15 2033 |
| Interest Rate | 0.0788 |
| Security Provided by Borrower | 1st deed of trust |
| Purpose of Loan | Mortgage |
| Description of Lender Consideration | None |
| Consideration FMV | 81173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Donated automobiles parts & equipment | 498,715 | 498,715 | 498,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 5,271 | 0 | 0 | 5,271 |
| Office Supplies & Expenses | 6,352 | 0 | 0 | 6,352 |
| Telephone | 2,317 | 0 | 0 | 2,317 |
| Dues & Subscriptions | 915 | 0 | 0 | 915 |
| Meals & Entertainment | 1,295 | 0 | 0 | 1,295 |
| Bank & Bankcard Fees | 3,793 | 0 | 0 | 3,793 |
| Walk of Fame Induction Ceremony Expenses | 852 | 0 | 0 | 852 |
| Vehicle Expenses | 346 | 0 | 0 | 346 |
| Software License Fees | 1,592 | 0 | 0 | 1,592 |
| Fundraising Expenses | 1,404 | 0 | 0 | 1,404 |
| Repairs & Maintenance | 2,442 | 0 | 0 | 2,442 |
| Other Miscellaneous | 307 | 0 | 0 | 307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Admissions | 25,960 | 0 | 25,960 |
| Induction Ceremony Income | 5,000 | 0 | 5,000 |
| Fundraising Income | 10,937 | 0 | 10,937 |
| Other Income | 6,910 | 0 | 6,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred revenue | 0 | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website hosting | 360 | 0 | 0 | 360 |
| Security Services | 223 | 0 | 0 | 223 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop Merchandise Sales | 80,987 | 10,677 | 70,310 |