| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford Truck 2023 | 2022-06-09 | 70,000 | 36,400 | 200DB | 19.20 % | 13,440 | |||
| Computer | 2022-04-11 | 1,678 | 873 | 200DB | 19.20 % | 322 | |||
| Printer | 2022-02-28 | 325 | 169 | 200DB | 19.20 % | 62 | |||
| Computer Equipment | 2022-05-23 | 758 | 395 | 200DB | 19.20 % | 146 | |||
| Computer Equipment | 2022-06-13 | 487 | 253 | 200DB | 19.20 % | 94 | |||
| Computer | 2022-12-28 | 1,245 | 647 | 200DB | 19.20 % | 239 | |||
| Furniture Homary | 2022-01-24 | 395 | 153 | 200DB | 17.49 % | 69 | |||
| Furniture Wayfair | 2022-03-31 | 232 | 90 | 200DB | 17.49 % | 41 | |||
| Office Depot furniture | 2022-04-12 | 914 | 355 | 200DB | 17.49 % | 160 | |||
| Office furniture Wayfair | 2022-05-12 | 1,728 | 670 | 200DB | 17.49 % | 302 | |||
| Office Furniture Skandinav | 2022-05-12 | 2,960 | 1,148 | 200DB | 17.49 % | 518 | |||
| Shelving | 2022-07-27 | 298 | 116 | 200DB | 17.49 % | 52 | |||
| Fixtures the light guys | 2022-10-07 | 774 | 301 | 200DB | 17.49 % | 135 | |||
| Office Furniture Wayfair | 2022-11-22 | 759 | 294 | 200DB | 17.49 % | 133 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 70,000 | 49,840 | 20,160 | 31,317 |
| Furniture and Fixtures | 7,762 | 4,369 | 3,393 | |
| Machinery and Equipment | 4,791 | 3,368 | 1,423 |
| Item No. | 1 |
|---|---|
| Lender's Name | Greater Texas FCU |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 65,000 |
| Balance Due | 31,317 |
| Date of Note | 2022-06 |
| Maturity Date | |
| Repayment Terms | 60 month |
| Interest Rate | 2.9900 |
| Security Provided by Borrower | 5000 |
| Purpose of Loan | Truck |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Continuing Education | 75 | |||
| General Business Expense | 517 | |||
| Internet & Services | 2,274 | |||
| Investment Fees | 250,000 | 250,000 | ||
| Medical | 326 | |||
| Membership & Subscriptions | 1,513 | |||
| Office Supplies | 1,374 | |||
| Parking & Tolls | 286 | |||
| Vehicle Gas & Fuel | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 176,293 | 176,293 |