| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHRS TRST CORE S&P 500 | AT COST | 435,838 | 837,103 |
| ISHRS RUSSELL MIDCAP ETF | AT COST | 309,865 | 498,488 |
| ISHRS RUSSELL 2000 ETF | AT COST | 64,526 | 99,874 |
| ISHRES MSCI CANADA ETF | AT COST | 37,562 | 54,929 |
| ISHRES ST MAT BOND ETF | AT COST | 234,395 | 236,997 |
| ISHRES MSCI UK ETF | AT COST | 56,500 | 68,783 |
| WISDOMTREE EMERGING MARKETS HIGH DIVID FUND ETF | AT COST | 89,964 | 92,034 |
| ISHARES 3-7 YEAR TREAS BOND | AT COST | 236,758 | 234,104 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES | 859 |
| PENALTIES | 294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 15,124 | 15,124 | 15,124 | 0 |
| MISC EXPENSES | 45 | 0 | 45 | 0 |
| ACCOUNTING FEES | 4,100 | 0 | 4,100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 901 | 901 | 901 | 0 |
| STATE FILING FEES | 250 | 0 | 250 | 0 |