| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND INSTI | 52,306 | 46,449 |
| FIDELITY ADVISOR SMALL CAP GRO | 27,974 | 30,118 |
| FIRST TR ETF VIII CBOE VEST BU | 27,559 | 29,099 |
| FIRST TR EXCHANGE-TRADED | 19,926 | 17,950 |
| GOLDMAN SACHS GQG PARTNERS INT | 29,137 | 24,728 |
| INVESCO INDIA ETF | 18,383 | 16,493 |
| ISHARES 20+ YR TREAS BD | 61,777 | 57,463 |
| ISHARES US MEDICAL DEVICES IND | 23,445 | 28,125 |
| JP MORGAN INTL RESEARCH ENHANC | 18,367 | 17,260 |
| JP MORGAN CORE BOND FUND | 65,067 | 64,481 |
| JPMORGAN GROWTH ADVANTAGE SELE | 37,474 | 45,755 |
| KENSINGTON DYNAMIC GROWTH INST | 72,657 | 64,299 |
| KENSINGTON MANAGED INCOME INST | 45,559 | 45,148 |
| LOOMIS SAYLES FDS GWTH FD CL Y | 48,753 | 52,835 |
| MFS MID CAP GROWTH FUND CLASS | 29,529 | 29,206 |
| MFS VALUE I | 66,687 | 64,192 |
| NEXPOINT MERGER ARBITRAGE CL Z | 37,156 | 37,396 |
| PACER US CASH COWS 100 ETF | 27,514 | 28,296 |
| PACER US SMALL CAP CASH COWS 1 | 32,170 | 32,303 |
| PRUDENTIAL TOTAL RETURN BD FD | 53,813 | 53,434 |
| PUTNAM EQUITY INCOME FUND Y | 72,519 | 71,327 |
| T. ROWE PRICE GLBL TECH FD INC | 22,690 | 32,755 |
| USAA INTERMEDIATE-TERM BOND FU | 63,133 | 62,699 |
| VERIZON COMMUNICATIONS | 98,271 | 79,979 |
| VICTORY FLOATING RATE FUND CLA | 28,468 | 25,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH AMERICAN LIFE INSURANCE | 73,067 | 53,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,399 | 6,399 | ||
| Bank Charges | 15 | 15 | ||
| NET LIFE INSURANCE EXPENSE | 7,718 | |||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,433 | 8,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,000 | |||
| 990-PF Extension for 2023 | 600 |