| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 11,250 | 11,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BALANCED INDEX FUND I | 6,679,247 | 6,679,247 |
| VANGUARD WELLINGTON ADMIRAL FU | 12,784,916 | 12,784,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 2,218 | 2,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 69,876 | 69,458 | ||
| INSURANCE EXPENSE | 4,106 | 616 | 510 | |
| Registered Agent Fee | 452 | 452 | ||
| State or Local Filing Fees | 50 | 50 | ||
| Storage Fee | 840 | 420 | ||
| WEBSITE HOSTING/SUPPORT | 143 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 924,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAX FOR 2024 | 23,000 | |||
| INCREASE DEFERRED EXCISE TAX | 13,000 |