| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,865 | 19,399 | 6,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC | 1,058,646 | 1,058,646 |
| AT&T INC | 81,972 | 81,972 |
| AUTODESK INC | 1,477,850 | 1,477,850 |
| BLACK HILLS CORP | 468,160 | 468,160 |
| CISCO SYSTEMS INC | 497,280 | 497,280 |
| COCA-COLA INC | 1,245,200 | 1,245,200 |
| CSX CORP | 1,224,646 | 1,224,646 |
| DISNEY WALT CO | 977,653 | 977,653 |
| EDWARDS LIFESCIENCES CORP | 1,110,450 | 1,110,450 |
| ELI LILLY & CO | 3,088,000 | 3,088,000 |
| EMERSON ELECTRIC CO | 1,239,300 | 1,239,300 |
| EXXON MOBIL CORP | 865,938 | 865,938 |
| FISERV INC | 2,054,200 | 2,054,200 |
| GENERAL DYNAMICS CORP | 790,470 | 790,470 |
| INTEL CORP | 300,750 | 300,750 |
| INTERCONTINENTAL EXCHANGE INC COM | 1,275,526 | 1,275,526 |
| JOHNSON & JOHNSON | 723,100 | 723,100 |
| MICROSOFT CORP | 2,781,900 | 2,781,900 |
| PROCTOR & GAMBLE CO | 1,679,853 | 1,679,853 |
| RGC RESOURCES INC | 341,020 | 341,020 |
| SCHLUMBERGER LTD | 248,328 | 248,328 |
| VERIZON COMMUNICATIONS INC | 119,970 | 119,970 |
| WASTE MANAGEMENT INC | 1,008,950 | 1,008,950 |
| WELLTOWER INC | 558,061 | 558,061 |
| SHELL PLC SPON ADS | 187,950 | 187,950 |
| RTX CORPORATION COM | 1,157,200 | 1,157,200 |
| BURKE & HERBERT FINL SVCS CORP COM | 943,382 | 943,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND I | FMV | 2,037,124 | 2,037,124 |
| EXCHANGE TRADED CONCEPTS TR ROBO-STOX GLOBAL | FMV | 562,600 | 562,600 |
| FIRST TR EXCHANGE TRADED FD PFD | FMV | 267,270 | 267,270 |
| FIRST TRUST EXCHANGE TRADED FD II FIRST TR NASDAQ CYBER | FMV | 634,500 | 634,500 |
| INVESCO EXCHANGE-TRADED FD TR S&P 500 EQUAL WEIGHT | FMV | 876,150 | 876,150 |
| INVESCO QQQ TRUST | FMV | 1,022,460 | 1,022,460 |
| ISHARES 1-3 YEAR TREASURY BOND | FMV | 598,454 | 598,454 |
| ISHARES CORE S&P SMALL-CAP ETF | FMV | 3,053,330 | 3,053,330 |
| ISHARES CORE U.S. AGGREGATE BOND | FMV | 946,228 | 946,228 |
| ISHARES MSCI EAFE | FMV | 1,582,744 | 1,582,744 |
| ISHARES MSCI EMERGING MARKETS | FMV | 1,016,561 | 1,016,561 |
| ISHARES MSCI JAPAN ETF NEW | FMV | 251,625 | 251,625 |
| ISHARES RUSSELL 1000 GROWTH | FMV | 1,204,740 | 1,204,740 |
| ISHARES RUSSELL 2000 | FMV | 441,920 | 441,920 |
| ISHARES RUSSELL MID-CAP | FMV | 707,200 | 707,200 |
| ISHARES SELECT DIVIDEND | FMV | 262,580 | 262,580 |
| ISHARES TR CORE INTL AGGREGATE BD | FMV | 249,600 | 249,600 |
| ISHARES TRUST 1-5 YEAR INVESTMENT GRADE CORPORATE BOND | FMV | 1,266,650 | 1,266,650 |
| ISHARES TRUST PREFERRED AND INCOME SECURITIES | FMV | 408,720 | 408,720 |
| NATIXIS LOOMIS SAYLES STRATEGIC INC Y | FMV | 405,807 | 405,807 |
| OSTERWEIS STRATEGIC INCOME | FMV | 935,732 | 935,732 |
| PRINCETON AREA BUSINESS DEV CORP | FMV | 1 | 1 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 968,880 | 968,880 |
| ISHARES BIOTECHNOLOGY ETF | FMV | 277,641 | 277,641 |
| BLACKSTONE SENIOR FLOATING RATE TERM FD | FMV | 173,600 | 173,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 32,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 5,445 | 2,722 | 2,723 | |
| DUES AND SUBSCRIPTIONS | 3,132 | 984 | 2,148 | |
| POST OFFICE BOX RENT | 60 | 0 | 0 | |
| MISCELLANEOUS | 820 | 0 | 0 | |
| LAND APPRAISAL | 1,000 | 1,000 | 0 | |
| CLOSING COSTS | 3,923 | 3,923 | 0 | |
| REPAIRS - RENTAL | 5,746 | 5,746 | 0 | |
| INSURANCE - RENTAL | 4,859 | 4,859 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES ON INVESTMENTS | 3,905,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST INVESTMENT FEES | 251,032 | 251,032 | 0 | |
| LAND MANAGEMENT FEES | 66,668 | 66,668 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORPORATE LICENSES AND FEES | 1,199 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 88,828 | 0 | 0 | |
| TAXES - RENTAL | 6,504 | 6,504 | 0 |