| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,746 | 2,373 | 1,873 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CSFB MORTGAGE-BACKED CERTIFICATES CUSIP 225458UE6 | 49,082 | 46,266 |
| LOOMIS SAYLES STRATEGIC INCOME (NEFZX) | 1,047,873 | 940,515 |
| PIMCO INCOME FUND (PONAX) | 1,677,098 | 1,552,167 |
| ROYAL BANK OF CANADA CUSIP 78014RXX3 | 489,305 | 460,810 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST (SPY) | 3,655,736 | 10,959,696 |
| VANGUARD 500 INDEX FD ADMIRAL (VFIAX) | 5,603,807 | 14,603,136 |
| VANGUARD EXTENDED MARKET ETF (VXF) | 1,454,844 | 3,158,417 |
| VANGUARD ADMIRAL FDS INC | 781,341 | 1,635,137 |
| VANGUARD WHITEHALL FDS | 909,527 | 1,105,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN A&A COATING, INC. | AT COST | 8,684,219 | 968,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,124 | 1,062 | 1,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS IN TRANSIT | 2,803 | 0 | 0 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENTS TO COST BASIS | 32,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME FROM K-1: A&A COATING, INC. | 274,795 | 0 | 274,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,113 | 0 | 0 |