| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREP FEES | 20,200 | 0 | 18,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCO BRANDS CORP 6,063.00 SHARES | 31,831 | 31,831 |
| ADVANCED ENERGY INDUSTRIES INC 420.0000 SHARES | 48,565 | 48,565 |
| AEROVIRONMENT INC 340.00 SHARES | 52,323 | 52,323 |
| AGREE REALTY CORP 690.00 SHARES | 48,611 | 48,611 |
| AMBARELLA INC 1,175.00 SHARES | 85,470 | 85,470 |
| AMERICAN FINANCIAL GROUP INC/OH 120.00 SHARES | 16,432 | 16,432 |
| AMERISAFE INC 290.00 SHARES | 14,947 | 14,947 |
| AMPHASTAR PHARMACEUTICALS INC 400.00 SHARES | 14,851 | 14,851 |
| ARCOSA INC 730.00 SHARES | 70,619 | 70,619 |
| ARRAY TECHNOLOGIES INC 1,490.0000 SHARES | 8,999 | 8,999 |
| ASTRANA HEALTH INC 630.00 SHARES | 19,863 | 19,863 |
| ATKORE INC 305.00 SHARES | 25,451 | 25,451 |
| BARRETT BUSINESS SERVICES INC 2,340.00 SHARES | 101,649 | 101,649 |
| BICYCLE THERAPEUTICS PLC 600.00 SHARES | 8,399 | 8,399 |
| BLOOM ENERGY CORP CL A 1,655.00 SHARES | 36,758 | 36,758 |
| BOYD GAMING CORP 1,240.00 SHARES | 89,950 | 89,950 |
| BRIGHTVIEW HOLDINGS INC 2,930.00 SHARES | 46,851 | 46,851 |
| CACTUS INC 860.00 SHARES | 50,190 | 50,190 |
| CANADA GOOSE HOLDINGS INC 1,140.0000 SHARES | 11,434 | 11,434 |
| CANADIAN PACIFIC RAILWAY LTD 563.0000 SHARES | 40,744 | 40,744 |
| CBIZ INC 740.00 SHARES | 60,554 | 60,554 |
| CHATHAM LODGING TRUST 4,390.00 SHARES | 39,291 | 39,291 |
| CHEESECAKE FACTORY 1,980.00 SHARES | 93,931 | 93,931 |
| COGNEX CORP 1,625.00 SHARES | 58,273 | 58,273 |
| COHERENT CORP 1,000.00 SHARES | 94,730 | 94,730 |
| COLUMBUS MCKINNON CORP/NY 910.00 SHARES | 33,888 | 33,888 |
| COMMVAULT SYSTEMS INC 500.0000 SHARES | 75,455 | 75,455 |
| COMPASS DIVERSIFIED HOLDINGS 1,710.00 SHARES | 39,467 | 39,467 |
| CRANE NXT CO 740.00 SHARES | 43,083 | 43,083 |
| CUBESMART 810.00 SHARES | 34,709 | 34,709 |
| CYTOKINETICS INC 720.00 SHARES | 33,869 | 33,869 |
| DIAMONDBACK ENERGY INC 170.00 SHARES | 27,851 | 27,851 |
| DIAMONDROCK HOSPITALITY CO 4,600.00 SHARES | 41,538 | 41,538 |
| DIGITAL REALTY TRUST INC 380.00 SHARES | 67,385 | 67,385 |
| DOUGLAS DYNAMICS INC 1,380.00 SHARES | 32,609 | 32,609 |
| DUCOMMUN INC 1,081.00 SHARES | 68,816 | 68,816 |
| EASTGROUP PROPERTIES INC 240.00 SHARES | 38,518 | 38,518 |
| ENERGY RECOVERY INC 840.00 SHARES | 12,348 | 12,348 |
| FARO TECHNOLOGIES INC 1,260.00 SHARES | 31,954 | 31,954 |
| FORMFACTOR INC 1,130.00 SHARES | 49,720 | 49,720 |
| GATES INDUSTRIAL CORP PLC 2,670.00 SHARES | 54,922 | 54,922 |
| GENESCO INC 980.00 SHARES | 41,895 | 41,895 |
| G-III APPAREL GROUP LTD 520.00 SHARES | 16,962 | 16,962 |
| GLOBUS MEDICAL INC 820.00 SHARES | 67,822 | 67,822 |
| GOLAR LNG LTD 2,540.00 SHARES | 107,493 | 107,493 |
| GREENBRIER COS INC/THE 732.00 SHARES | 44,645 | 44,645 |
| GROUP 1 AUTOMOTIVE INC 220.00 SHARES | 92,726 | 92,726 |
| HELMERICH & PAYNE INC 540.00 SHARES | 17,291 | 17,291 |
| HEXCEL CORP NEW 496.0000 SHARES | 31,099 | 31,099 |
| IAC INC 530.00 SHARES | 22,864 | 22,864 |
| ICHOR HOLDINGS LTD 1,150.0000 SHARES | 37,053 | 37,053 |
| INDEPENDENT BANK GROUP INC 810.00 SHARES | 49,143 | 49,143 |
| INSTEEL INDUSTRIES INC 770.00 SHARES | 20,798 | 20,798 |
| INTELLIA THERAPEUTICS INC 540.00 SHARES | 6,296 | 6,296 |
| INTRA-CELLULAR THERAPIES INC 420.0000 SHARES | 35,078 | 35,078 |
| IONIS PHARMACEUTICALS INC 1,003.00 SHARES | 35,065 | 35,065 |
| IPG PHOTONICS CORP 300.00 SHARES | 21,816 | 21,816 |
| IRIDIUM COMMUNICATIONS INC 2,030.00 SHARES | 58,911 | 58,911 |
| ITRON INC 680.00 SHARES | 73,834 | 73,834 |
| JOHN B SANFILIPPO & SON INC 200.00 SHARES | 17,422 | 17,422 |
| KOPPERS HOLDINGS INC 1,010.00 SHARES | 32,724 | 32,724 |
| KRATOS DEFENSE & SECURITY SOLUTIONS INC 1,235.00 SHARES | 32,579 | 32,579 |
| LAM RESEARCH CORP 1,320.00 SHARES | 95,344 | 95,344 |
| LANTHEUS HOLDINGS INC 680.00 SHARES | 60,833 | 60,833 |
| LAS VEGAS SANDS CORP 950.0000 SHARES | 48,792 | 48,792 |
| LEXICON PHARMACEUTICALS INC 4,170.0000 SHARES | 3,080 | 3,080 |
| LIBERTY MEDIA CORP LIBERTY LIVE 261.0000 SHARES | 17,372 | 17,372 |
| LINDBLAD EXPEDITIONS HOLDINGS INC 2,850.00 SHARES | 33,801 | 33,801 |
| LUMENTUM HOLDINGS INC 980.00 SHARES | 82,271 | 82,271 |
| MACROGENICS INC 1,510.0000 SHARES | 4,908 | 4,908 |
| MADISON SQUARE GARDEN SPORTS CORP CL A 215.0000 SHARES | 48,521 | 48,521 |
| MADISON SQUARE SPIN CO 1 SHARE | 36 | 36 |
| MAGNOLIA OIL & GAS CORP 2,630.00 SHARES | 61,489 | 61,489 |
| MANCHESTER UNITED PLC CL A 1,813.00 SHARES | 31,456 | 31,456 |
| MATADOR RESOURCES CO 1,310.00 SHARES | 73,701 | 73,701 |
| MATCH GROUP INC 595.0000 SHARES | 19,462 | 19,462 |
| MATERION CORP 450.00 SHARES | 44,496 | 44,496 |
| MERCANTILE BANK CORP 1,340.00 SHARES | 59,617 | 59,617 |
| MERCK & CO INC 6,735.0000 SHARES | 669,998 | 669,998 |
| MERIT MEDICAL SYSTEMS INC 490.00 SHARES | 47,393 | 47,393 |
| METALLUS INC 2,450.00 SHARES | 34,619 | 34,619 |
| MKS INSTRUMENTS INC 550.00 SHARES | 57,415 | 57,415 |
| MP MATERIALS CORP 1,910.00 SHARES | 29,796 | 29,796 |
| NAPCO SECURITY TECHNOLOGIES INC 740.00 SHARES | 26,314 | 26,314 |
| NEXSTAR MEDIA GROUP INC COMMON STOCK 420.00 SHARES | 66,347 | 66,347 |
| NLIGHT INC 4,400.00 SHARES | 46,156 | 46,156 |
| NORTHRIM BANCORP INC 400.00 SHARES | 31,176 | 31,176 |
| OMNICELL INC COM 760.00 SHARES | 33,835 | 33,835 |
| ONESPAWORLD HOLDINGS LTD 3,685.00 SHARES | 73,332 | 73,332 |
| ONTO INNOVATION INC 290.00 SHARES | 48,334 | 48,334 |
| OXFORD INDUSTRIES INC 280.00 SHARES | 22,058 | 22,058 |
| PATRICK INDUSTRIES INC 480.00 SHARES | 39,878 | 39,878 |
| PC CONNECTION INC 550.00 SHARES | 38,099 | 38,099 |
| PINNACLE FINANCIAL PARTNERS INC 810.00 SHARES | 92,656 | 92,656 |
| PLUG POWER INC 7,561.00 SHARES | 16,105 | 16,105 |
| PREFERRED BANK/LOS ANGELES 720.00 SHARES | 62,194 | 62,194 |
| PROTHENA CORP PLC 280.0000 SHARES | 3,878 | 3,878 |
| PTC THERAPEUTICS INC 375.0000 SHARES | 16,928 | 16,928 |
| QCR HOLDINGS INC 680.00 SHARES | 54,835 | 54,835 |
| QORVO INC 745.0000 SHARES | 52,098 | 52,098 |
| RAYMOND JAMES FINANCIAL INC 542.0000 SHARES | 84,189 | 84,189 |
| REGENERON PHARMACEUTICALS INC 92.0000 SHARES | 65,534 | 65,534 |
| REINSURANCE GROUP OF AMERICA INC 310.00 SHARES | 66,225 | 66,225 |
| RELIANCE STEEL & ALUMINUM CO 120.00 SHARES | 32,311 | 32,311 |
| ROBERT HALF INTERNATIONAL INC 453.0000 SHARES | 31,918 | 31,918 |
| ROGERS CORP 290.00 SHARES | 29,467 | 29,467 |
| ROYAL CARIBBEAN GROUP 422.00 SHARES | 97,351 | 97,351 |
| SAGE THERAPEUTICS INC 640.00 SHARES | 3,475 | 3,475 |
| SAREPTA THERAPEUTICS INC 230.00 SHARES | 27,966 | 27,966 |
| SEACOAST BANKING CORP OF FLORIDA 1,290.00 SHARES | 35,514 | 35,514 |
| SELECT WATER SOLUTIONS INC 2,990.00 SHARES | 39,588 | 39,588 |
| SINCLAIR BROADCAST GROUP INC CL A 1,130.0000 SHARES | 18,238 | 18,238 |
| SOUTHWEST GAS HOLDINGS INC 940.00 SHARES | 66,467 | 66,467 |
| SPHERE ENTERTAINMENT CO 1.0000 SHARE | 40 | 40 |
| STAG INDUSTRIAL INC 1,120.00 SHARES | 37,878 | 37,878 |
| STEVEN MADDEN LTD 760.00 SHARES | 32,315 | 32,315 |
| STEWART INFORMATION SERVICES CORP 650.00 SHARES | 43,869 | 43,869 |
| STOCK YARDS BANCORP INC 1,120.00 SHARES | 80,203 | 80,203 |
| STRATASYS LTD 2,280.00 SHARES | 20,269 | 20,269 |
| SUMMIT HOTEL PROPERTIES INC 6,400.00 SHARES | 43,840 | 43,840 |
| TAYLOR MORRISON HOME CORP 1,160.00 SHARES | 71,004 | 71,004 |
| TEGNA INC 988.0000 SHARES | 18,071 | 18,071 |
| TELOS CORP 5,800.0000 SHARES | 19,836 | 19,836 |
| TENABLE HOLDINGS INC 690.00 SHARES | 27,172 | 27,172 |
| TEREX CORP 510.00 SHARES | 23,572 | 23,572 |
| TREEHOUSE FOODS INC 790.00 SHARES | 27,753 | 27,753 |
| TRIMBLE INC 1,052.0000 SHARES | 74,334 | 74,334 |
| TUTOR PERINI CORP 780.0000 SHARES | 18,876 | 18,876 |
| ULTRA CLEAN HOLDINGS INC 965.0000 SHARES | 34,692 | 34,692 |
| ULTRAGENYX PHARMACEUTICAL INC 340.00 SHARES | 14,304 | 14,304 |
| UNIFI INC 756.0000 SHARES | 4,725 | 4,725 |
| UNITED PARKS & RESORTS INC 1,400.00 SHARES | 78,666 | 78,666 |
| UNITI GROUP INC 3,200.00 SHARES | 17,600 | 17,600 |
| UNITIL CORP 740.00 SHARES | 40,101 | 40,101 |
| URANIUM ENERGY CORP 4,540.00 SHARES | 30,373 | 30,373 |
| VERITEX HOLDINGS INC 590.00 SHARES | 16,024 | 16,024 |
| VICOR CORP 340.00 SHARES | 16,429 | 16,429 |
| VIMEO INC 1,611.0000 SHARES | 10,310 | 10,310 |
| VISHAY INTERTECHNOLOGY INC 981.00 SHARES | 16,618 | 16,618 |
| WARNER BROS DISCOVERY INC 2,303.0000 SHARES | 24,343 | 24,343 |
| WERNER ENTERPRISES INC 1,130.0000 SHARES | 40,590 | 40,590 |
| WINTRUST FINANCIAL CORP 680.00 SHARES | 84,803 | 84,803 |
| WSFS FINANCIAL CORP 1,240.00 SHARES | 65,881 | 65,881 |
| XYLEM INC 741.00 SHARES | 85,971 | 85,971 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 333.33 SHARES OF SUMMIT PARTNERS SUSTAINABLE OPPORTUNITIES L/S FUND LTD | FMV | 1,802,211 | 1,802,211 |
| 9,172.73 SHARES OF GENERATION IM GLOBAL EQUITY FUND | FMV | 7,877,134 | 7,877,134 |
| AMERICAN BEACON SHAPIRO EQUITY FUND CL Y 337,712.32 SHARES | FMV | 4,684,070 | 4,684,070 |
| ARTISAN INTERNATIONAL SMALL-MID FUND 64,340.024 SHARES | FMV | 1,119,516 | 1,119,516 |
| ARTISAN INTERNATIONAL VALUE FUND - INV 108,091.551 SHARES | FMV | 5,069,494 | 5,069,494 |
| BROWN ADVISORY SUSTAINABLE GROWTH FUND 73,333.055 SHARES | FMV | 4,041,385 | 4,041,385 |
| DELAWARE EMERGING MARKETS FUND 76,036.112 SHARES | FMV | 1,548,095 | 1,548,095 |
| JMF LIQUIDATING LLC | FMV | 48,111 | 48,111 |
| LEGACY VENTURE IX, LLC | FMV | 3,576,036 | 3,576,036 |
| LEGACY VENTURE XI, LLC | FMV | 595,391 | 595,391 |
| RBC EMERGING MARKETS EQUITY FUND/US CL I 133,621.005 SHARES | FMV | 1,751,771 | 1,751,771 |
| VANGUARD S&P 500 ETF 10,975.0000 SHARES | FMV | 5,913,440 | 5,913,440 |
| VANGUARD ULTRA-SHORT-TERM BOND FUND 68,236.14 SHARES | FMV | 1,366,770 | 1,366,770 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND 106,573.981 SHARES | FMV | 2,319,050 | 2,319,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,090 | 0 | 36,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BROKER | 1,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES THROUGH K-1S | 109,512 | 109,512 | 0 | |
| INSURANCE | 1,525 | 0 | 1,525 | |
| OFFICE EXPENSES | 2,663 | 0 | 2,663 | |
| MEMBERSHIP DUES | 830 | 0 | 830 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 5,594 | 5,594 | 5,594 |
| OTHER INCOME/(LOSS) THROUGH K-1S | -2,494 | -6,227 | -2,494 |
| OTHER INVESTMENT INCOME | 456 | 456 | 456 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,969,676 |
| NON-TAXABLE GAIN ON GRANT OF SECURITIES | 594,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 109,572 | 109,572 | 0 | |
| CUSTODIAL FEES | 31,541 | 31,541 | 0 | |
| GRANT PROGRAM CONSULTING FEES | 30,000 | 0 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 594 | 594 | 0 | |
| FEDERAL EXCISE TAX PAID | 5,000 | 0 | 0 | |
| VERMONT UBI TAX | 300 | 0 | 0 |