| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,125 | 8,625 | 0 | 34,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER DISCRETIONARY SPDR | 114,867 | 114,867 |
| ENERGY SELECT SECTOR SPDR | 413,053 | 413,053 |
| FIDELITY 500 INDEX FUND | 14,589,946 | 14,589,946 |
| FINANCIAL SELECT SECTO SPDR | 637,183 | 637,183 |
| HEALTH CARE SELECT SECTOR | 105,791 | 105,791 |
| INDUSTRIAL SELECT SECT SPDR | 104,222 | 104,222 |
| INVESCO QQQ TRUST SERIES 1 | 2,325,585 | 2,325,585 |
| ISHARES RUSSELL 1000 VALUE E | 1,145,029 | 1,145,029 |
| VANGUARD INFO TECH ETF | 427,798 | 427,798 |
| ISHARES CORE S&P MIDCAP ETF | 896,454 | 896,454 |
| FIDELITY INTL INDX-INST PRM | 3,157,929 | 3,157,929 |
| FRANKLIN FTSE CANADA ETF | 435,064 | 435,064 |
| ISHARES MSCI EUROPE FINANCIA | 331,233 | 331,233 |
| ISHARES MSCI UNITED KINGDOM | 304,388 | 304,388 |
| ISHARES MSCI EUROZONE ETF | 873,294 | 873,294 |
| VANGUARD FTSE EUROPE ETF | 491,258 | 491,258 |
| ISHARES MSCI JAPAN ETF | 870,623 | 870,623 |
| XTRACKERS MSCI JAPAN HEDGED EQ | 672,644 | 672,644 |
| ISHARES CORE MSCI EMERGING | 2,863,118 | 2,863,118 |
| AMERN HONDA FIN | 829,926 | 829,926 |
| APPLE INC | 1,361,509 | 1,361,509 |
| ELEVANCE HEALTH INC | 929,278 | 929,278 |
| UN PAC CORP | 247,510 | 247,510 |
| LINDE INC/CT | 821,933 | 821,933 |
| ENTERPRISE PRODUCTS OPER | 800,053 | 800,053 |
| CENCORA INC | 806,156 | 806,156 |
| CONOCOPHILLIPS CO | 982,176 | 982,176 |
| MARSH & MCLENNAN COS INC | 807,063 | 807,063 |
| BOOKING HOLDINGS INC | 806,815 | 806,815 |
| PEPSICO INC | 540,845 | 540,845 |
| WALT DISNEY COMPANY/THE | 830,129 | 830,129 |
| GEN DYNAMICS CORP | 809,074 | 809,074 |
| EOG RES INC | 808,250 | 808,250 |
| PHILLIPS 66 | 804,747 | 804,747 |
| CIGNA GROUP/THE | 1,758,584 | 1,758,584 |
| HOME DEPOT INC | 505,227 | 505,227 |
| ALTRIA GROUP INC | 761,193 | 761,193 |
| ABBVIE INC | 805,447 | 805,447 |
| PFIZER INCVT ENTER | 402,324 | 402,324 |
| PAYPAL HOLDINGS INC | 340,985 | 340,985 |
| INTUIT INC | 832,616 | 832,616 |
| TWDC ENTERPRISES 18 CORP | 809,276 | 809,276 |
| BP CAP MARKETS AMER | 799,792 | 799,792 |
| ELEVANCE HEALTH INC | 792,003 | 792,003 |
| AVALONBAY COMMUNITIES | 686,079 | 686,079 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM US GOVT MM FD CAP | 418 | 418 |
| JPM US GOVT MM FD CAP | 12 | 12 |
| US DOLLAR JPM DEPOSIT SWEEP | 1,173 | 1,173 |
| US DOLLAR JPM DEPOSIT SWEEP | 23,207 | 23,207 |
| RLTY INCOME CORP | 417,379 | 417,379 |
| JOHN DEERE CAP CORP | 797,379 | 797,379 |
| VA ELEC & PWR CO | 604,762 | 604,762 |
| ANHEUSER-SUSCH CO/INBEV | 1,493,761 | 1,493,761 |
| KENVUE INC | 793,568 | 793,568 |
| EIDP INC | 1,703,046 | 1,703,046 |
| ST STR CORP | 796,029 | 796,029 |
| HOME DEPOT INC | 944,273 | 944,273 |
| PROLOGIS LP | 409,567 | 409,567 |
| CSX CORP | 806,010 | 806,010 |
| ERP OPER LP | 812,546 | 812,546 |
| ECOLAB INC | 754,043 | 754,043 |
| ANALOG DEVICES INC | 752,863 | 752,863 |
| JOHN DEERE CAP CORP | 920,725 | 920,725 |
| S&P GLOBAL INC | 819,001 | 819,001 |
| PHILIP MORRIS INTL INC | 816,448 | 816,448 |
| CISCO SYS INC | 814,053 | 814,053 |
| AON NORTH AMER INC | 921,542 | 921,542 |
| VA ELEC & PWR CO | 753,413 | 753,413 |
| VERIZON COMMUNICATIONS | 845,631 | 845,631 |
| MIDAMERICAN ENERGY CO | 817,027 | 817,027 |
| WASTE MGMT INC | 895,397 | 895,397 |
| CHURCH & DWIGHT CO INC | 1,549,405 | 1,549,405 |
| CADENCE DESIGN SYS INC | 756,072 | 756,072 |
| AUTOZONE INC | 1,539,788 | 1,539,788 |
| BECTON DICKINSON & CO | 1,534,787 | 1,534,787 |
| GEN MLS INC | 1,537,746 | 1,537,746 |
| RTX CORP | 851,273 | 851,273 |
| WELLS FARGO & CO | 1,871,007 | 1,871,007 |
| ORACLE CORP | 1,659,818 | 1,659,818 |
| ROPER TECHNOLOGIES INC | 1,536,228 | 1,536,228 |
| MORGAN STANLEY | 2,490,270 | 2,490,270 |
| AMERN TOWER CORP | 949,808 | 949,808 |
| AMGEN INC | 1,534,894 | 1,534,894 |
| SABINE PASS LIQUEFACTION | 867,237 | 867,237 |
| BOSTON SCIENTIFIC CORP | 962,231 | 962,231 |
| BK OF AMER CORP | 2,695,842 | 2,695,842 |
| BROADCOM INC | 1,539,468 | 1,539,468 |
| DOC DR LLC | 1,533,310 | 1,533,310 |
| OTIS WORLDWIDE CORP | 1,539,783 | 1,539,783 |
| NORFOLK SOUTHN CORP | 859,127 | 859,127 |
| SHERWIN-WILLIAMS CO | 1,522,958 | 1,522,958 |
| KEURIG DR PEPPER INC | 1,538,997 | 1,538,997 |
| ZOETIS INC | 1,432,419 | 1,432,419 |
| FISERV INC | 1,323,377 | 1,323,377 |
| PNC FINL SERVICES | 1,202,270 | 1,202,270 |
| AT&T INC | 819,523 | 819,523 |
| NORTHROP GRUMMAN CORP | 1,659,993 | 1,659,993 |
| CADENCE DESIGN SYS INC | 783,444 | 783,444 |
| HCA INC | 1,533,431 | 1,533,431 |
| GOLDMAN SACHS GROUP INC | 1,777,473 | 1,777,473 |
| QUEST DIAGNOSTICS INC | 1,532,808 | 1,532,808 |
| TORONTO-DOMINION BK | 830,067 | 830,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EVERYTABLE - MISSION RELATED | 14,999,997 | 15,771,299 | 15,771,299 |
| MODIFYHEALTH - MISSION RELATED | 0 | 9,999,999 | 9,999,999 |
| OTHER ASSETS | 4,999 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS IN OCI | 1,315,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 97,105 | 0 | 0 | 94,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX ACCRUAL REVERSAL | 946,781 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 358,379 | 0 | 0 | 352,552 |
| INVESTMENT MGMT FEES | 300,479 | 300,479 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 23,197 | 0 | 0 |
| EXCISE TAX | 90,000 | 0 | 0 | 0 |