| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,095 | 2,000 | 2,000 | 18,095 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP SR NOTE 3.625 % DUE APR 1, 2027 | 24,166 | 24,166 |
| ASSURED GTY US HLDGS INC INC GTD ENH JR SUB DEBENTURE SER A VAR 4.99 % DUE D | 24,563 | 24,563 |
| AUTONATION INC SR NOTE 3.80 % DUE NOV 15, 2027 | 24,161 | 24,161 |
| BROADCOM CORP CAYMAN FIN LTD SR NOTE 3.125 % DUE JAN 15,2025 | 24,985 | 24,985 |
| CAPITAL IMPACT PARTNERS INVESTMENT NOTES SURVIVOR OPTION 3.20 % DUE OCT 15, | 23,484 | 23,484 |
| CARDINAL HLTH INC NOTE 3.41 % DUE JUN 15, 2027 | 24,227 | 24,227 |
| ENERGY TRANSFER OPER LP SR NOTE 5.50 % DUE JUN 1, 2027 | 15,191 | 15,191 |
| FREEPORTMCMORAN INC UNSECD SR NOTE 4.125 % DUE MAR 1, 2028 | 9,728 | 9,728 |
| GENL ELECTRIC CAP CORP MEDIUM TERM NOTE VAR 0.00 % DUE MAY 5, 2026 | 15,027 | 15,027 |
| HOLBROOK INCOME CL I | 2,566 | 2,566 |
| LEAR CORP SR NOTE 3.80 % DUE SEP 15, 2027 | 24,256 | 24,256 |
| MARTIN MARIETTA MATLS INC SR NOTE 3.45 % DUE JUN 1, 2027 | 24,246 | 24,246 |
| NATL RURAL UTILS COOP SUB NOTE FXD/VAR 4.75 % DUE APR 30, 2043 | 19,039 | 19,039 |
| NEXTERA ENERGY CAP HLDGS INC GTD JR SUB DEBENTURE SER M FXD/VAR 4.80 % DUE D | 23,963 | 23,963 |
| SPIRIT AEROSYSTEMS INC SR NOTE 3.85 % DUE JUN 15, 2026 | 24,398 | 24,398 |
| TEXTRON INC NOTE 3.375 % DUE MAR 1, 2028 | 23,771 | 23,771 |
| TIME WARNER INC SR NOTE 2.95 % DUE JUL 15, 2026 | 24,058 | 24,058 |
| U.S. BANCORP HYBRID 10/21/2033 USD SR LIEN CPN 10/21/22 5.85% | 6,203 | 6,203 |
| VALLEY NATL BANCORP SR SUB NOTE 4.55 % DUE JUN 30, 2025 | 24,789 | 24,789 |
| LOCKHEED MARTIN CORPORATION 3.55% 01/15/2026 USD SER 10YR SR LIEN | 3,020 | 3,020 |
| UNITEDHEALTH GROUP INC 4.625% 07/15/2035 USD SR LIEN | 2,897 | 2,897 |
| NXP B.V. 5.0% 01/15/2033 USD SR LIEN NXP FUNDING LLC / NXP USA INC | 4,981 | 4,981 |
| CITIGROUP INC 4.125% 07/25/2028 USD SUB LIEN | 9,902 | 9,902 |
| PNC FINANCIAL SERVICES GROUP, 2.55% 01/22/2030 USD SR LIEN | 13,488 | 13,488 |
| CITIGROUP INC. HYBRID 06/09/2027 USD SR LIEN CPN 06/09/21 1.462% | 4,765 | 4,765 |
| KINDER MORGAN ENERGY PRTNRS LP 5.8% 03/15/2035 SR LIEN | 6,142 | 6,142 |
| WYETH LLC 5.95% 04/01/2037 USD SR LIEN | 5,296 | 5,296 |
| AIR LEASE CORP MTN 2.875% 01/15/2026 USD SR LIEN | 8,928 | 8,928 |
| WP CAREY INC 2.4% 02/01/2031 USD SR LIEN | 3,440 | 3,440 |
| AIR LEASE CORP 1.875% 08/15/2026 USD SR LIEN | 3,841 | 3,841 |
| AGILENT TECHNOLOGIES INC 2.3% 03/12/2031 USD SR LIEN | 7,691 | 7,691 |
| CVS HEALTH CORPORATION 5.7% 06/01/2034 USD SR LIEN | 5,928 | 5,928 |
| DISCOVER FINANCIAL SVS 4.1% 02/09/2027 USD SR LIEN | 4,991 | 4,991 |
| JPMORGAN CHASE & CO. HYBRID 02/01/2028 USD SR LIEN CPN 02/01/17 3.782% | 19,891 | 19,891 |
| COMCAST CORP 3.2% 07/15/2036 USD SR LIEN | 10,694 | 10,694 |
| VERIZON COMMUNICATIONS, INC. 3.15% 03/22/2030 USD SER 10YR SR LIEN | 4,621 | 4,621 |
| COMCAST CORPORATION 4.2% 08/15/2034 USD SR LIEN | 2,793 | 2,793 |
| LOCKHEED MARTIN CORPORATION 3.6% 03/01/2035 USD SR LIEN | 8,892 | 8,892 |
| ORACLE CORPORATION 2.875% 03/25/2031 USD SR LIEN | 3,551 | 3,551 |
| ROSS STORES INC 1.875% 04/15/2031 USD SR LIEN | 6,633 | 6,633 |
| MORGAN STANLEY HYBRID MTN 01/24/2029 USD SR LIEN CPN 01/23/18 3.772% | 19,609 | 19,609 |
| MARSH & MCLENNAN COS INC 2.25% 11/15/2030 USD SR LIEN | 8,660 | 8,660 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL ETF | 3,383 | 3,383 |
| MPLX LP 4.125% 03/01/2027 USD SR LIEN | 14,983 | 14,983 |
| BERRY GLOBAL INC 1.57% 01/15/2026 USD SR LIEN | 5,834 | 5,834 |
| BANK OF AMERICA CORPORATION HYBRID 07/22/2027 USD SR LIEN CPN 04/22/21 1.734 | 3,844 | 3,844 |
| BANK OF AMERICA CORP HYBRID MTN 01/20/2028 USD SR LIEN CPN 01/20/17 3.824% | 9,968 | 9,968 |
| B.A.T. CAPITAL CORPORATION 4.906% 04/02/2030 USD SR LIEN | 5,001 | 5,001 |
| MICROSOFT CORPORATION 2.4% 08/08/2026 USD SR LIEN | 19,581 | 19,581 |
| EXELON CORPORATION 4.05% 04/15/2030 USD SR LIEN | 19,235 | 19,235 |
| AMERICAN TOWER CORP 2.1% 06/15/2030 USD SR LIEN | 8,578 | 8,578 |
| AT&T INC. 4.3% 02/15/2030 USD SER WI SR LIEN | 6,896 | 6,896 |
| EUROPEAN INVESTMENT BANK 1.25% 02/14/2031 SR LIEN | 4,980 | 4,980 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 13,556 | 13,556 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 05/10/2033 USD SR LIEN CPN 05/09/22 5. | 12,759 | 12,759 |
| BUNGE LIMITED FINANCE CORP. 2.75% 05/14/2031 USD SR LIEN | 8,685 | 8,685 |
| TORONTO-DOMINION BANK (THE) HYBRID 09/15/2031 USD SUB LIEN CPN 09/15/16 3.62 | 19,640 | 19,640 |
| AMGEN INC. 5.25% 03/02/2033 USD SR LIEN | 7,073 | 7,073 |
| UNION PACIFIC CORPORATION 2.891% 04/06/2036 USD SER WI SR LIEN | 7,324 | 7,324 |
| ANHEUSER-BUSCH INBEV WORLDWIDE 4.75% 01/23/2029 USD SR LIEN | 15,302 | 15,302 |
| NORTHROP GRUMMAN CORPORATION 3.2% 02/01/2027 USD SR LIEN | 14,773 | 14,773 |
| MCDONALD'S CORPORATION MTN 3.6% 07/01/2030 USD SR LIEN | 9,563 | 9,563 |
| AUTONATION INC 4.75% 06/01/2030 USD SR LIEN | 2,908 | 2,908 |
| GS INVESTMENT GRADE CREDIT FUND CLASS P | 653,049 | 653,049 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PAYLOCITY HOLDING CORP | 798 | 798 |
| PERNOD RICARD S A SPON ADR | 1,214 | 1,214 |
| NVIDIA CORP | 10,609 | 10,609 |
| MURPHY USA INC. | 2,007 | 2,007 |
| PFIZER INC | 4,324 | 4,324 |
| MUELLER INDUSTRIES INC | 1,428 | 1,428 |
| NORDSON CORP | 1,674 | 1,674 |
| NUTRIEN LTD | 4,386 | 4,386 |
| MOTOROLA SOLUTIONS INC NEW | 1,387 | 1,387 |
| NOVO NORDISK AS ADR | 2,409 | 2,409 |
| PAYCOM SOFTWARE INC | 1,845 | 1,845 |
| NVIDIA CORPORATION CMN | 177,531 | 177,531 |
| NESTLE S A SPON ADR REPSTG REG SHS | 1,226 | 1,226 |
| NEW YORK TIMES CL A | 2,446 | 2,446 |
| OLD DOMINION FREIGHT LINE, INC CMN | 15,170 | 15,170 |
| NEW ORIENTAL EDUCATION AND TECHNOLOGY GROUP INC | 706 | 706 |
| NEUROCRINE BIOSCNCS INC | 2,594 | 2,594 |
| NVIDIA CORP | 8,595 | 8,595 |
| NVIDIA CORP | 13,429 | 13,429 |
| OPTION CARE HEALTH INC NEW | 580 | 580 |
| NEUROCRINE BIOSCIENCES, INC. CMN | 10,101 | 10,101 |
| NETFLIX, INC. CMN | 41,892 | 41,892 |
| ORACLE CORPORATION CMN | 1,166 | 1,166 |
| NETFLIX INC | 2,674 | 2,674 |
| PALO ALTO NETWORKS INC | 1,456 | 1,456 |
| NETFLIX INC | 1,783 | 1,783 |
| PATRICK INDUSTRIES INC | 831 | 831 |
| MORGAN STANLEY | 1,886 | 1,886 |
| MERCK & COMPANY INC | 9,948 | 9,948 |
| MONDELEZ INTERNATIONAL, INC. CMN | 10,154 | 10,154 |
| M3 INC ADR | 619 | 619 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR | 2,091 | 2,091 |
| LOWES COMPANIES INC CMN | 12,834 | 12,834 |
| LONDON STOCK EXCHANGE GROUP ADR | 2,356 | 2,356 |
| LINDE PLC NEW | 1,256 | 1,256 |
| LINDE PLC CMN | 7,117 | 7,117 |
| LINCOLN ELECTRIC HOLDINGS INC | 1,312 | 1,312 |
| MADRIGAL PHARMACEUTICALS INC | 1,234 | 1,234 |
| LENNOX INTL INC | 1,828 | 1,828 |
| KNIGHT SWIFT TRANSPORTATION HOLDINGS INC | 849 | 849 |
| KLA CORP CMN | 7,561 | 7,561 |
| KKR AND CO INC | 2,514 | 2,514 |
| KINSALE CAPITAL GROUP INC | 930 | 930 |
| KINGSPAN GROUP PLC ADR | 1,237 | 1,237 |
| KINDER MORGAN INC DE | 13,673 | 13,673 |
| KIMBERLY CLARK CORP | 7,469 | 7,469 |
| LATTICE SEMICONDUCTOR CORP | 1,699 | 1,699 |
| MANHATTAN ASSOCIATES INC | 2,162 | 2,162 |
| MARTIN MARIETTA MATERIALS INC | 517 | 517 |
| MODINE MANUFACTURING COMPANY | 696 | 696 |
| MICROSOFT CORPORATION CMN | 217,073 | 217,073 |
| MICROSOFT CORP | 7,166 | 7,166 |
| MICROSOFT CORP | 9,695 | 9,695 |
| MICROSOFT CORP | 9,695 | 9,695 |
| MICRON TECHNOLOGY INC | 673 | 673 |
| META PLATFORMS INC-CLASS A CMN CLASS A | 106,563 | 106,563 |
| META PLATFORMS INC CL A | 4,099 | 4,099 |
| MERCK & COMPANY INC | 7,461 | 7,461 |
| POWER INTEGRATIONS INC | 1,111 | 1,111 |
| MERCADOLIBRE INC | 1,700 | 1,700 |
| MEDPACE HOLDINGS INC | 1,661 | 1,661 |
| MCKESSON CORP | 1,140 | 1,140 |
| MCDONALDS CORP | 1,160 | 1,160 |
| MCDONALDS CORP | 9,566 | 9,566 |
| MC DONALDS CORP CMN | 12,175 | 12,175 |
| MASTERCARD INCORPORATED CMN CLASS A | 60,029 | 60,029 |
| MARVELL TECHNOLOGY, INC. CMN | 26,950 | 26,950 |
| MARTIN MARIETTA MATERIALS,INC CMN | 12,913 | 12,913 |
| MONGODB INC CL A | 2,095 | 2,095 |
| PRIVIA HEALTH GROUP INC | 802 | 802 |
| ROLLINS INC | 2,086 | 2,086 |
| PROCORE TECHNOLOGIES INC | 2,023 | 2,023 |
| UNITEDHEALTH GROUP INC | 2,023 | 2,023 |
| UNITED RENTALS INC | 1,409 | 1,409 |
| UNITED PARCEL SERVICE INC CL B | 4,540 | 4,540 |
| UNITED PARCEL SERVICE INC CL B | 10,087 | 10,087 |
| UNITED OVERSEAS BK LTD SPONS ADR | 2,240 | 2,240 |
| TYLER TECHNOLOGIES INC | 4,036 | 4,036 |
| TYLER TECHNOLOGIES INC | 3,460 | 3,460 |
| TRIP COM GROUP LTD | 1,647 | 1,647 |
| TRADE DESK INC (THE) CL A | 1,527 | 1,527 |
| TOTVS SA ADR | 1,331 | 1,331 |
| TOTALENERGIES SE SPON ADR | 1,471 | 1,471 |
| TOPBUILD CORP | 1,557 | 1,557 |
| TOKYO ELECTRON LTD UNSPON ADR | 1,736 | 1,736 |
| T-MOBILE US INC | 2,206 | 2,206 |
| TEXAS ROADHOUSE INC | 1,804 | 1,804 |
| TEXAS INSTRUMENTS INC. CMN | 12,001 | 12,001 |
| TEVA PHARMACEUTICAL INDS LTD ADR | 2,270 | 2,270 |
| TESLA, INC. CMN | 35,538 | 35,538 |
| TESLA INC | 2,019 | 2,019 |
| TESLA INC | 141,344 | 141,344 |
| TESLA INC | 3,231 | 3,231 |
| TECHTRONIC INDUSTRIES LTD SPON ADR | 2,034 | 2,034 |
| TARGET CORP | 13,518 | 13,518 |
| TAPESTRY INC | 3,462 | 3,462 |
| UNITEDHEALTH GROUP INC | 1,516 | 1,516 |
| US BANCORP DE | 1,961 | 1,961 |
| VALVOLINE INC | 832 | 832 |
| VANGUARD HIGH DIVIDEND YIELD ETF | 12,758 | 12,758 |
| XENON PHARMACEUTICALS INC | 902 | 902 |
| WORKIVA INC CL A | 1,533 | 1,533 |
| WOLTERS KLUWER N V SPON ADR | 2,146 | 2,146 |
| WINTRUST FINANCIAL CORP | 1,995 | 1,995 |
| WINGSTOP INC | 2,841 | 2,841 |
| WILLIAMS COS INC | 12,502 | 12,502 |
| WILLIAMS COS INC | 16,235 | 16,235 |
| WEST PHARMACEUTICAL SERVICES INC | 2,620 | 2,620 |
| WELLS FARGO & CO NEW | 11,870 | 11,870 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SPON ADR | 4,345 | 4,345 |
| WASTE CONNECTIONS, INC. CMN | 8,751 | 8,751 |
| WAL-MART DE MEXICO S AB DE C V SPON ADR SER V | 1,716 | 1,716 |
| VISA INC CL A | 1,896 | 1,896 |
| VIKING THERAPEUTICS INC | 362 | 362 |
| VICI PROPERTIES INC | 8,090 | 8,090 |
| VERTIV HOLDINGS LLC | 795 | 795 |
| VERTEX PHARMACEUTICALS INC | 403 | 403 |
| VERRA MOBILITY CORP | 1,136 | 1,136 |
| VERIZON COMMUNICATIONS INC | 5,759 | 5,759 |
| VERISK ANALYTICS INC | 1,928 | 1,928 |
| VEEVA SYSTEMS INC CL A | 2,523 | 2,523 |
| WALMART INC | 3,343 | 3,343 |
| PROCEPT BIOROBOTICS CORP | 805 | 805 |
| SVENSKA HANDELSBANKEN AB ADR | 1,150 | 1,150 |
| STARBUCKS CORP | 1,369 | 1,369 |
| S&P GLOBAL INC. CMN | 8,965 | 8,965 |
| S&P GLOBAL INC | 2,988 | 2,988 |
| RTX CORP | 2,083 | 2,083 |
| ROYAL BANK CANADA MONTREAL | 1,928 | 1,928 |
| ROSS STORES,INC CMN | 9,984 | 9,984 |
| ROCKWELL AUTOMATION INC CMN | 19,434 | 19,434 |
| RENTOKIL INITIAL PLC ADR | 912 | 912 |
| RELX PLC SPON ADR | 3,406 | 3,406 |
| RB GLOBAL INC | 2,255 | 2,255 |
| RB GLOBAL INC | 2,345 | 2,345 |
| QUANTUMSCAPE CORP CL A | 260 | 260 |
| PUBLICIS SA NEW SPON ADR | 2,414 | 2,414 |
| PT BANK RAKYAT ADR | 1,451 | 1,451 |
| PROCTER & GAMBLE CO | 62,869 | 62,869 |
| PROCTER & GAMBLE CO | 9,221 | 9,221 |
| SAIA, INC. CMN | 8,203 | 8,203 |
| SALESFORCE INC | 3,678 | 3,678 |
| SALESFORCE INC | 1,672 | 1,672 |
| SPROUTS FARMERS MARKET INC | 1,398 | 1,398 |
| SPRINGWORKS THERAPEUTICS INC | 1,626 | 1,626 |
| SPOTIFY TECHNOLOGY S.A. CMN | 16,553 | 16,553 |
| SPDR S&P 500 ETF TRUST | 34,695 | 34,695 |
| SONY GROUP CORP ADR NEW | 2,264 | 2,264 |
| SNOWFLAKE INC. CMN CLASS A | 27,485 | 27,485 |
| SMC CORP JAPAN SPON ADR | 1,453 | 1,453 |
| STMICROELECTRONICS N V NY REGISTRY | 524 | 524 |
| SHIMANO INC ADR | 2,007 | 2,007 |
| SHELL PLC SPONSORED ADR REPSTG ORD SHS | 1,692 | 1,692 |
| SGS SA ADR | 992 | 992 |
| SERVICENOW INC | 2,120 | 2,120 |
| SERVICENOW INC | 4,239 | 4,239 |
| SCHWAB CHARLES CORP NEW | 1,924 | 1,924 |
| SCHNEIDER ELECTRIC SE ADR | 2,631 | 2,631 |
| SAREPTA THERAPEUTICS INC | 1,581 | 1,581 |
| SAMSARA INC. CMN | 8,214 | 8,214 |
| SALESFORCE INC CMN | 29,122 | 29,122 |
| SHERWIN-WILLIAMS CO CMN | 20,056 | 20,056 |
| ISHARES SEMICONDUCTOR ETF | 9,697 | 9,697 |
| JPMORGAN CHASE & CO | 4,075 | 4,075 |
| CELESTICA INC | 2,123 | 2,123 |
| CAVA GROUP, INC. CMN | 9,926 | 9,926 |
| CAPGEMINI SE ADR | 1,201 | 1,201 |
| CANADIAN PACIFIC KANSAS CITY LTD | 1,882 | 1,882 |
| CABOT CORP | 548 | 548 |
| BWX TECHNOLOGIES INC | 3,899 | 3,899 |
| BUILDERS FIRSTSOURCE INC | 1,001 | 1,001 |
| BROADCOM INC. CMN | 84,622 | 84,622 |
| BROADCOM INC | 2,318 | 2,318 |
| BROADCOM INC | 4,637 | 4,637 |
| BRINKS COMPANY | 835 | 835 |
| BRAZE INC CL A | 1,173 | 1,173 |
| BOSTON SCIENTIFIC CORP. COMMON STOCK | 19,650 | 19,650 |
| BOSTON SCIENTIFIC CORP | 2,322 | 2,322 |
| BILL HOLDINGS INC | 932 | 932 |
| BAE SYSTEMS PLC SPON ADR | 1,715 | 1,715 |
| AVIENT CORP | 981 | 981 |
| AVIDITY BIOSCIENCES INC | 465 | 465 |
| CGI INC CL A SUB VOTING | 2,624 | 2,624 |
| CHAMPIONX CORP | 1,332 | 1,332 |
| DANAHER CORP | 2,066 | 2,066 |
| CURTISS-WRIGHT CORP DE | 2,129 | 2,129 |
| CSL LTD SPONSORED ADR | 700 | 700 |
| CROWDSTRIKE HOLDINGS, INC. CMN | 13,344 | 13,344 |
| CROWDSTRIKE HOLDINGS INC | 1,369 | 1,369 |
| CRINETICS PHARMS INC | 869 | 869 |
| CRH PLC | 2,406 | 2,406 |
| COSTCO WHOLESALE CORP | 1,833 | 1,833 |
| COSTAR GROUP, INC. CMN | 2,649 | 2,649 |
| CONSTELLATION ENERGY CORP | 1,342 | 1,342 |
| CONOCOPHILLIPS | 1,488 | 1,488 |
| CONFLUENT INC | 1,090 | 1,090 |
| COLOPLAST A/S | 1,325 | 1,325 |
| COCA-COLA COMPANY | 2,304 | 2,304 |
| COCA-COLA COMPANY | 4,483 | 4,483 |
| CISCO SYSTEMS INC | 7,045 | 7,045 |
| CINTAS CORP | 1,462 | 1,462 |
| CHIPOTLE MEXICAN GRILL, INC. CMN | 1,327 | 1,327 |
| CHEWY INC | 2,076 | 2,076 |
| CHEVRON CORP | 14,484 | 14,484 |
| CHENIERE ENERGY, INC. CMN | 23,421 | 23,421 |
| CHARLES RIVER LAB INTL INC | 554 | 554 |
| DATADOG ING | 572 | 572 |
| AT&T INC | 6,581 | 6,581 |
| ALPHABET INC. CMN CLASS C | 52,371 | 52,371 |
| ALPHABET INC. CMN CLASS A | 87,078 | 87,078 |
| ALPHABET INC CL A | 7,761 | 7,761 |
| ALPHABET INC CL A | 3,597 | 3,597 |
| ALNYLAM PHARMACEUTICALS, INC. CMN | 11,060 | 11,060 |
| ALLSTATE CORP | 2,892 | 2,892 |
| ALLIANZ SE | 1,069 | 1,069 |
| ALIGN TECHNOLOGY INC | 834 | 834 |
| AIR PRODUCTS AND CHEMICALS INC | 580 | 580 |
| AIR LIQUIDE ADR | 1,548 | 1,548 |
| AIA GROUP LTD SPON ADR | 1,643 | 1,643 |
| ADOBE INC CMN | 21,345 | 21,345 |
| ADOBE INC | 889 | 889 |
| ACI WORLDWIDE INC | 1,765 | 1,765 |
| ACCENTURE PLC CMN CLASS A | 13,720 | 13,720 |
| ABBVIE INC CMN | 15,993 | 15,993 |
| ABBVIE INC | 2,310 | 2,310 |
| ABBOTT LABORATORIES CMN | 9,049 | 9,049 |
| ABBOTT LABORATORIES | 45,244 | 45,244 |
| A O SMITH | 1,978 | 1,978 |
| ATLASSIAN CORP CMN | 13,143 | 13,143 |
| AMAZON.COM INC | 4,827 | 4,827 |
| AMAZON.COM INC CMN | 134,925 | 134,925 |
| ASTRAZENECA PLC SPONS ADR SPONSORED ADR CMN | 8,911 | 8,911 |
| ASML HOLDING NV NY REGISTRY SHS NEW 2012 | 1,386 | 1,386 |
| ASM INTERNATIONAL N V | 1,138 | 1,138 |
| ASHTEAD GROUP PLC ADR | 1,467 | 1,467 |
| ARKEMA SPONSORED ADR | 1,137 | 1,137 |
| ARGENX SE SPONSORED ADR CMN | 12,300 | 12,300 |
| ARGENX SE ADS RESPSTG ORD SHARES | 3,690 | 3,690 |
| APPLOVIN CORPORATION CMN CLASS A | 40,479 | 40,479 |
| APPLIED INDUSTRIAL TECH INC | 958 | 958 |
| APPLE INC. CMN | 258,183 | 258,183 |
| APPLE INC | 10,267 | 10,267 |
| ANSYS INC | 2,024 | 2,024 |
| ANALOG DEVICES INC | 2,762 | 2,762 |
| AMICUS THERAPEUTICS INC | 1,093 | 1,093 |
| AMETEK INC (NEW) CMN | 11,176 | 11,176 |
| AMERICAN EXPRESS CO | 2,968 | 2,968 |
| AMAZON.COM INC | 8,117 | 8,117 |
| DATADOG, INC. CMN CLASS A | 12,146 | 12,146 |
| COMPAGNIE FINANCIERE RICHEMONT AG SWITZERLAND ADR | 1,548 | 1,548 |
| DEUTSCHE BOERSE AG UNSPON ADR | 1,312 | 1,312 |
| HEICO CORP NEW | 4,042 | 4,042 |
| HDFC BANK LTD ADR REPSTG 3 SHS | 2,874 | 2,874 |
| HAMILTON LANE INC | 1,480 | 1,480 |
| HALEON PLC ADR | 2,032 | 2,032 |
| GUIDEWIRE SOFTWARE INC | 1,349 | 1,349 |
| GS U.S. EQUITY DIVIDEND AND PREMIUM FUND CLASS P | 1,404,284 | 1,404,284 |
| GS INTERNATIONAL EQUITY INSIGHTS FUND CLASS P | 803,870 | 803,870 |
| GRAND CANYON EDUCATION INC | 1,966 | 1,966 |
| GRACO INC | 1,517 | 1,517 |
| GOLDMAN SACHS GROUP INC | 4,008 | 4,008 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 16,675 | 16,675 |
| GODADDY INC CL A | 3,553 | 3,553 |
| GLOBANT S A | 3,002 | 3,002 |
| GITLAB INC | 2,536 | 2,536 |
| GENERAL MILLS INC | 8,481 | 8,481 |
| GENERAL MILLS INC | 9,566 | 9,566 |
| GE VERNOVA LLC CMN | 24,689 | 24,689 |
| DECKERS OUTDOOR CORP | 2,640 | 2,640 |
| FLUTTER CHG ENTERTAINMENT PLC ADR | 1,292 | 1,292 |
| FLOOR & DECOR HOLDINGS INC CL A | 1,296 | 1,296 |
| FIVE BELOW INC | 1,050 | 1,050 |
| HEINEKEN NV SPONSORED ADR LEVEL 1 | 1,061 | 1,061 |
| FIRST TRUST VALUE LINE DIVIDEND INDEX ETF | 76,370 | 76,370 |
| HOME DEPOT INC | 1,556 | 1,556 |
| HOULIHAN LOKEY INC | 1,737 | 1,737 |
| JOHNSON & JOHNSON | 11,570 | 11,570 |
| JOHNSON & JOHNSON | 6,508 | 6,508 |
| JFROG LTD | 1,706 | 1,706 |
| ISHARES RUSSELL 2000 ETF | 358,397 | 358,397 |
| ISHARES RUSSELL 1000 VALUE ETF | 9,257 | 9,257 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | 24,096 | 24,096 |
| INTUITIVE SURGICAL, INC. CMN | 21,922 | 21,922 |
| INTL BUSINESS MACHINES CORP | 12,750 | 12,750 |
| INSMED INC | 1,381 | 1,381 |
| INARI MEDICAL INC | 1,072 | 1,072 |
| IMMUNOCORE HLDGS PLC ADS | 944 | 944 |
| IDEXX LABORATORIES INC | 1,654 | 1,654 |
| IDEAYA BIOSCIENCES INC | 1,234 | 1,234 |
| ICON PLC | 1,887 | 1,887 |
| HYATT HOTELS CORP CL A | 2,669 | 2,669 |
| HUBSPOT INC. CMN | 9,755 | 9,755 |
| HUBSPOT INC | 3,484 | 3,484 |
| HUBBELL INC | 2,094 | 2,094 |
| HOYA CORP SPON ADR | 1,488 | 1,488 |
| FASTENAL CO | 2,804 | 2,804 |
| ELI LILLY & CO | 3,088 | 3,088 |
| ETSY INC | 1,375 | 1,375 |
| DOXIMITY INC CL A | 587 | 587 |
| ELASTIC NV | 991 | 991 |
| EQT CORP | 1,383 | 1,383 |
| ENTEGRIS INC | 2,179 | 2,179 |
| ENSIGN GROUP INC | 1,329 | 1,329 |
| DOW INC | 2,689 | 2,689 |
| ENERGIZER HOLDINGS INC NEW | 5,513 | 5,513 |
| DUPONT DE NEMOURS INC | 610 | 610 |
| DYNATRACE HOLDINGS LLC CMN | 13,316 | 13,316 |
| ELI LILLY & CO CMN | 51,724 | 51,724 |
| EATON CORP PLC | 996 | 996 |
| EATON CORP PLC CMN | 17,257 | 17,257 |
| FANUC CORP ADR | 1,239 | 1,239 |
| EMCOR GROUP INC | 3,177 | 3,177 |
| DORMAN PRODUCTS INC | 1,036 | 1,036 |
| FAIR ISAAC INC CMN | 13,937 | 13,937 |
| DEUTSCHE TELEKOM AG SPON ADR | 1,075 | 1,075 |
| FAIR ISAAC INC CMN | 1,991 | 1,991 |
| DOCUSIGN INC | 2,069 | 2,069 |
| DOORDASH INC CMN CLASS A | 11,239 | 11,239 |
| EXPEDIA GROUP INC | 3,540 | 3,540 |
| DOCUSIGN INC | 4,497 | 4,497 |
| EXXON MOBIL CORP | 1,829 | 1,829 |
| DOLBY LABORATORIES INC CL A | 1,640 | 1,640 |
| EXLSERVICE HOLDINGS INC | 1,243 | 1,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERAL AGRICULTURAL MORTGAGE CORP NON CUML PFD SER E PERPETUAL | FMV | 17,864 | 17,864 |
| FIDELIT INVT MONEY MARKET GOVT INSTL CL | FMV | 58,056 | 58,056 |
| CHS INC CL B CUML REDEEM PFD SER 3 FXD/VAR PERPTL | FMV | 19,824 | 19,824 |
| FIDELIT INVT MONEY MARKET GOVT INSTL CL | FMV | 30,067 | 30,067 |
| GRANITE EQUITY ALTERNATIVE INVESTMENTS | FMV | 3,290,609 | 3,290,609 |
| SPIRE INC REPSTG 1/1000 SER A CUML REDEEM PERPTL PFD 5.9% | FMV | 19,800 | 19,800 |
| SEMPRA JR SUB NOTE 2079 5.75% | FMV | 22,700 | 22,700 |
| PUBLIC STORAGE DEP SHS REPSTG 1/1000TH CUML PFD SER L | FMV | 19,410 | 19,410 |
| OXFORD SQUARE CAPITAL CORP NOTE 6.25% | FMV | 24,750 | 24,750 |
| ATHENE HLDG LTD SER E REPSTG 1/1000TH INT NON CUML FXD/VAR PERPTL | FMV | 20,728 | 20,728 |
| APOLLO GLOBAL MANAGEMENT INC FXD RT RESET JR SUB NOTE FXD/VAR 09/15/2053 | FMV | 21,192 | 21,192 |
| B RILEY FINANCIAL INC SR NOTE 5.5% | FMV | 16,000 | 16,000 |
| U S BANCORP DE DEP SHS REPSTG 1/100TH PERPETUAL PFD SER A | FMV | 21,311 | 21,311 |
| MYLAN N V SR NOTE 3.95 % DUE JUN 15, 2026 | FMV | 15,748 | 15,748 |
| WEBSTER FINL CORP DEP SHS REPSTG 1/40TH SER G NON CUML PFD PERPTL 6.5% | FMV | 17,816 | 17,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 53,543 | 51,332 | 2,211 | 2,211 |
| LEASEHOLD IMPROVEMENTS | 38,746 | 34,044 | 4,702 | 4,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26 | 0 | 0 | 26 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 0 | 1,500 | 1,500 |
| RIGHT OF USE ASSET | 0 | 45,903 | 45,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 11,796 | 0 | 0 | 12,089 |
| OFFICE | 9,210 | 0 | 0 | 11,765 |
| PROGRAM EXPENSES | 41,681 | 0 | 41,681 | 0 |
| INSURANCE | 5,687 | 0 | 0 | 0 |
| SUBSCRIPTIONS | 12,989 | 0 | 0 | 12,274 |
| SPECIAL EVENTS | 1,952 | 0 | 0 | 1,953 |
| MISCELLANEOUS | 1,098 | 0 | 0 | 1,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES AND EDUCATIONAL EVENTS | 44,761 | 44,761 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 826,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FISCAL AGENT LIABILITY | 4,240 | 4,240 |
| LEASE LIABILITY | 0 | 45,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 0 | 0 | 0 | 1,491 |
| INVESTMENT FEES | 84,853 | 84,853 | 84,853 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 13,153 | 0 | 0 | 630 |