| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2020-02-10 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2020-02-10 | 3,018 | 3,018 | 200DB | 5.0000 | ||||
| STUDIO DESK | 2020-02-13 | 2,986 | 2,986 | 200DB | 5.0000 | ||||
| BROADCAST EQUIPMENT | 2020-02-24 | 2,879 | 2,879 | 200DB | 5.0000 | ||||
| BROADCAST EQUIPMENT | 2021-06-18 | 8,388 | 8,388 | 200DB | 5.0000 | ||||
| MICROPHONES | 2021-07-26 | 1,600 | 1,600 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-01-19 | 8,318 | 8,318 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-04-07 | 4,410 | 4,410 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-04-18 | 8,793 | 8,793 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-05-02 | 5,700 | 5,700 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-05-02 | 2,133 | 2,133 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-09-01 | 1,698 | 1,698 | 200DB | 5.0000 | ||||
| STUDIO EQUIPMENT | 2024-02-26 | 7,555 | 200DB | 5.0000 | 5,137 | 5,137 | |||
| STUDIO EQUIPMENT | 2024-03-18 | 2,196 | 200DB | 5.0000 | 1,493 | 1,493 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 60,674 | 57,553 | 3,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,620 | 5,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND MARKETING | 13,984 | 13,984 | 13,984 | |
| BANK SERVICE CHARGES | 1,005 | 1,005 | ||
| DUES AND SUBSCRIPTIONS | 1,814 | 1,814 | ||
| INSURANCE | 8,342 | 8,342 | ||
| LEARNING AND DEVELOPMENT | 3,742 | 3,742 | 3,742 | |
| MISCELLANEOUS | 91 | 91 | ||
| OFFICE EXPENSE | 12,352 | 12,352 | 11,501 | |
| POSTAGE AND DELIVERY | 686 | 686 | 686 | |
| PROFESSIONAL GIFTS | 5,602 | 5,602 | 5,602 | |
| CONTRACT SERVICES | 131,324 | 131,324 | 131,324 | |
| ONLINE SERVICES | 49,661 | 49,661 | 49,661 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROADCAST RADIO ADVERTISEMENT | 54,810 | 54,810 | |
| RADIO SHOW REVENUE | 317,884 | 317,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 44,514 | 44,514 | 44,514 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 124 | 4,678 | -4,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 2,025 | 2,025 | 2,025 | |
| PAYROLL TAXES | 6,199 | 6,199 | 6,199 |