| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCOUT ENERGY PARTNERS VI-B, LP | AT COST | 190,616 | 190,616 |
| BONACCORD CAPITAL PARTNERS II-A LP | AT COST | 64,945 | 64,945 |
| ARROWMARK GLOBAL OPPORTUNITY FUND IV OFFSHORE, LP | AT COST | 300,612 | 300,612 |
| PIMCO ENHANCED SHRT | AT COST | 65,630 | 66,325 |
| DFA WORLD EX US GOVERNMENT FXD INC I | AT COST | 121,345 | 118,695 |
| VANGUARD INTERM-TERM TREASURY ADM | AT COST | 341,328 | 323,008 |
| VANGUARD SHORT-TERM TREASURY ADM | AT COST | 92,898 | 90,935 |
| DFA COMMODITY STRATEGY INSTITUTIONAL | AT COST | 150,791 | 129,773 |
| SCHWAB INTERNATNAL SMALL | AT COST | 112,123 | 117,580 |
| VANGUARD FTSE DEVELOPED | AT COST | 296,146 | 332,158 |
| VANGUARD FTSE EMERGING | AT COST | 188,605 | 193,380 |
| VANGUARD LARGE CAP ETF | AT COST | 806,918 | 1,216,077 |
| VANGUARD REAL ESTATE | AT COST | 34,387 | 33,316 |
| VANGUARD SMALL CAP ETF | AT COST | 48,009 | 64,876 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 94,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCOUT ENERGY PARTNERS K-1 NONDEDUCTIBLE | 8 | 8 | 0 | |
| SCOUT ENERGY PARTNERS K-1 ROYALTY INCOME DEDUCTION | 6,441 | 6,441 | 0 | |
| BONACCORD CAPITAL PARTNERS K-1 NONDEDUCTIBLE | 5,803 | 5,803 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCOUT ENERGY K-1 ROYALTY | 16,149 | 16,149 | 16,149 |
| SCOUT ENERGY K-1 OTHER INCOME | 1,366 | 1,366 | 1,366 |
| ARROWMARK GLOBAL OPPORTUNITY FUND K-1 ORDINARY INCOME | 43,522 | 43,522 | 43,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 19,558 | 19,558 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 TAX | 800 | 0 | 0 |