| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 3,900 | 2,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - WALDEN SOCIAL EQUITY | 503,736 | 2,444,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STAFFORD SUSTAINABLE CAPITAL OFFSHORE FUND, L.P. | AT COST | 399,484 | 19,099 |
| FIDELITY - MUTUAL FUNDS | AT COST | 1,784,900 | 3,855,234 |
| MICROVEST II LP | AT COST | 24,283 | 2,923 |
| DBL EQUITY FUND - BAEF II, LP | AT COST | 112,830 | 466,858 |
| VITAL FARMLAND LP | AT COST | 3,723 | 84,531 |
| SJF VENTURES III LP | AT COST | 79,392 | 97,209 |
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | AT COST | 148,057 | 98,460 |
| DBL PARTNERS III LP | AT COST | 173,227 | 443,511 |
| IMPACT VENTURES III LP | AT COST | 155,074 | 156,308 |
| CIM ENTERPRISE LOAN FUND LP | AT COST | 405,550 | 414,192 |
| ECOSYSTEM INTEGRITY FUND III LP | AT COST | 153,900 | 181,073 |
| GENERATION IM ASIA FUND LP | AT COST | 1,217,677 | 1,312,178 |
| ECOSYSTEM INTEGRITY FUND IV, L.P. | AT COST | 149,049 | 172,991 |
| IMPACT VENTURES IV LP | AT COST | 125,025 | 128,064 |
| SJF VENTURES V, L.P. | AT COST | 93,254 | 116,967 |
| CLOSED LOOP VENTURES II LP | AT COST | 140,964 | 121,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA CHARITABLE ENTITY FILING FEES | 70 | 0 | 70 | |
| ADR FEES | 1 | 1 | 0 | |
| CLOSED LOOP VENTURES II LP | 6,305 | 4,098 | 2,207 | |
| DBL EQUITY FUND - BAEF II LP 01-0913275 | 337 | 219 | 118 | |
| SJF VENTURES III LP 45-2821712 | 2,792 | 1,815 | 977 | |
| DBL PARTNERS III LP 47-2525593 | 237 | 154 | 83 | |
| SARONA FRONTIER MARKETS | 9,319 | 6,057 | 3,262 | |
| IMPACT VENTURES III LP 36-4812189 | 639 | 415 | 224 | |
| ECOSYSTEM INTEGRITY FUND III LP 81-5370777 | 555 | 361 | 194 | |
| GENERATION IM ASIA FUND LP 27-4757414 | 1,695 | 1,102 | 593 | |
| CIM ENTERPRISE LOAN FUND LP 47-2972531 | 77 | 50 | 27 | |
| ECOSYSTEM INTEGRITY FUND IV, L.P. 84-3056474 | 448 | 291 | 157 | |
| IMPACT VENTURES IV LP 84-1471728 | 632 | 411 | 221 | |
| SJF VENTURES V, L.P. 85-2849753 | 5,741 | 3,732 | 2,009 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | 5,123 | 5,123 | 5,123 |
| GENERATION IM ASIA FUND LP 27-4757414 | 495 | 495 | 495 |
| CIM ENTERPRISE LOAN FUND, L.P. | 35,046 | 35,046 | 35,046 |
| IMPACT VENTURES III LP | -1,445 | -1,445 | -1,445 |
| MICROVEST II LP | 1 | 1 | 1 |
| SJF VENTURES III LP | 1 | 1 | 1 |
| ECOSYSTEM INTEGRITY FUND III LP | 1,326 | 1,326 | 1,326 |
| Description | Amount |
|---|---|
| ROOT CAPITAL BASIS ADJUSTMENT | 4,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 57,120 | 37,128 | 19,992 | |
| MANAGEMENT FEES - CLOSED LOOP VENTURES II, L.P. | 0 | 0 | 0 | |
| MANAGEMENT FEES - ECOSYSTEM INTEGRITY FUND III LP | 4,531 | 2,945 | 1,586 | |
| MANAGEMENT FEES - ECOSYSTEM INTEGRITY FUND IV LP | 6,250 | 4,063 | 2,187 | |
| MANAGEMENT FEES - GENERATION IM ASIA FUND L.P. | 9,710 | 6,312 | 3,398 | |
| MANAGEMENT FEES - IMPACT VENTURES IV, L.P. | 5,000 | 3,250 | 1,750 | |
| MANAGEMENT FEES - IMPACT VENTURES III L.P. | 3,046 | 1,980 | 1,066 | |
| MANAGEMENT FEES - MICROVEST II L.P. | 1,419 | 922 | 497 | |
| MANAGEMENT FEES - SJF VENTURES V L.P. | 3,907 | 2,540 | 1,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,999 | 9,999 | 0 | |
| FEDERAL EXCISE TAX - 2023 EXTENSION PAYMENT | 2,000 | 0 | 0 |