| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAINEY & RAINEY CPAS AUDIT | 8,325 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON A/C - 0900 | 11,973,520 | 11,973,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 2,604,756 | 236,545 | 2,368,211 | |
| EQUIPMENT | 2,623 | 2,623 | 0 | |
| FURNITURE & FIXTURES | 123,421 | 32,423 | 90,998 | |
| CONSTRUCTION IN PROGRESS | 0 | 0 | 0 | |
| LAND | 502,272 | 0 | 502,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUMMINGS LAW, LLC LEGAL COUNSELING | 117,000 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| REALIZED LOSS ON INVESTMENTS | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM MISSION EXPENSES | 84,712 | 0 | 0 | 0 |
| SUPPLIES | 18,911 | 0 | 0 | 0 |
| MISCELLANEOUS | 3,205 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 29,837 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 3,079 | 0 | 0 | 0 |
| CONSULTATION | 4,883 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | |||
| PROGRAM RENTAL INCOME | 31,190 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 70,931 |
| REALIZED GAIN ON INVESTMENTS | 862,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,835 | 8,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,963 | 0 | 0 | 0 |