| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 3,750 | 0 | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NTS B/E RATE 02.950% MATURES 11/21/26 | 47,538 | 48,570 |
| AIR LEASE CORP CALL@MW+45BP RATE 02.875% MATURES 01/15/26 | 59,626 | 62,637 |
| AMER HONDA FIN CORP CALL@MW+12.50BP RATE 05.250% MATURES 07/07/26 | 60,197 | 60,464 |
| AMGEN INC NTS B/E RATE 05.250% MATURES 03/02/25 | 37,947 | 38,021 |
| BAKER HUGHES LLC NTS B/E CALL:MW+15BP RATE 02.061% MATURES 12/15/26 | 64,722 | 64,766 |
| BANK OF MONTREAL NTS B/E CALL@MW+20BP RATE 05.300% MATURES 06/05/26 | 60,004 | 60,545 |
| BHP BILLITON FIN LTD NTS CALL@MW+10BP RATE 05.250% MATURES 09/08/26 | 10,118 | 10,104 |
| BK OF NOVA SCOTIA CALL@MW+15BP RATE 05.450% MATURES 06/12/25 | 59,839 | 60,184 |
| CANADIAN IMPERIAL BANK CALL@MW+20BP RATE 03.945% MATURES 08/04/25 | 58,069 | 59,765 |
| CHARTER COMM OPT LLC/CAP CALL@MW+40BP RATE 04.908% MATURES 07/23/25 | 58,976 | 59,930 |
| CSX CORP B/E | 57,873 | 58,118 |
| ELI LILLY & CO NTS B/E MW+058P RATE 04.500% MATURES 02/09/27 | 13,993 | 14,032 |
| ENBRIDGE INC | 8,055 | 8,093 |
| FISERV INC B/E CALL@MW+25BP RATE 03.850% MATURES 06/01/25 | 60,300 | 61,700 |
| FORD MOTOR CRED 4.389% MATURES 01/08/26 | 37,011 | 37,716 |
| GENL MOTORS FINL CO INC 0BP | 59,137 | 61,777 |
| GOLDMAN SACHS GROUP INC CALL@MW+45BP RATE 03.500% MATURES 04/01/25 | 59,737 | 61,786 |
| HCA INC NTS B/E CALL@MW+50BP RATE 05.250% MATURES 06/15/26 | 59,557 | 60,149 |
| INTEL CORP NTS B/E 5BP RATE 04.875% MATURES 02/10/26 | 58,002 | 58,011 |
| JOHN DEERE CAPITAL CORP MED TERM NTS RATE 04.750% MATURES 06/08/26 | 60,013 | 60,248 |
| JPMORGAN CHASE & CO NTS B/E RATE 04.080% MATURES 04/26/26 | 7,797 | 7,979 |
| KRAFT HEINZ FOOD 3.875% MATURES 05/15/27 | 37,782 | 38,187 |
| NATIONAL RURAL UTIL COOP | 81,946 | 81,873 |
| OCCIDENTAL PETRO 5.55% MATURES 03/15/26 | 37,171 | 37,159 |
| PACIFIC GAS & ELEC NTS 5BP RATE 03.150% MATURES 01/01/26 | 59,720 | 62,873 |
| PFIZER INVT ENTER NTS CALL@MW+15BP RATE 04.450% MATURES 05/19/26 | 59,404 | 59,917 |
| PHILLIP MORRIS I 5.125% MATURES 02/15/30 | 37,835 | 38,219 |
| PIONEER NATURAL R 5.1% MATURES 03/29/26 | 37,068 | 37,236 |
| PNC FINANCIAL SERVICES NTS B/E RATE 05.812% MATURES 06/12/26 | 59,834 | 60,255 |
| REALTY INCOME CORP | 69,179 | 68,811 |
| SOUTHERN CAL EDISON | 67,670 | 68,016 |
| TOYOTA MOTOR CREDIT CORP | 65,527 | 66,587 |
| US TRASRY 4.375% MATURES 08/15/26 | 27,190 | 27,051 |
| US TREASURTY 4.5% MATURES 11/15/33 | 70,125 | 68,720 |
| US TREASURY 2.625% MATURES 02/15/29 | 48,942 | 48,620 |
| US TREASURY 4.0% MATURES 02/15/26 | 76,663 | 76,795 |
| VIRGINIA ELEC & POWER CO | 64,374 | 64,332 |
| WARNERMEDIA HOLD 3.788% MATURES 03/15/25 | 37,248 | 37,877 |
| WELLS FARGO & CO B/E RATE 04.300% MATURES 07/22/27 | 83,061 | 99,272 |
| SPDR BLOOMBERG 1-3 MONTH | 18,699 | 18,652 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000TH NORTHWESTERN ENERGY GROUP INC | 3,639 | 3,475 |
| 3M CO | 9,186 | 9,294 |
| ABB LTD SPON ADR | 5,549 | 8,325 |
| ABBOTT LABS | 6,597 | 6,900 |
| ABBVIE INC | 12,755 | 13,328 |
| ABM INDS INC | 3,286 | 3,941 |
| ACUITY BRANDS INC | 21,551 | 24,539 |
| ADIDAS AG SPON ADR | 4,781 | 5,845 |
| ADOBE INC. (DELAWARE) | 33,214 | 29,349 |
| ADOBE INC. (DELAWARE) | 1,177 | 889 |
| ADYEN N V ADR | 1,882 | 3,724 |
| AFLAC INC | 16,599 | 18,826 |
| AGIOS PHARMACEUTICALS INC | 2,373 | 2,859 |
| AIA GROUP LTD SPON ADR | 9,440 | 6,715 |
| AIA GROUP LTD SPON ADR | 10,067 | 8,444 |
| AIRBNB INC CL A | 588 | 526 |
| AIRBUS SE UNSPONSORED ADR | 24,447 | 30,075 |
| AJINOMOTO CO INC ADR JAPAN ADR | 6,667 | 6,751 |
| ALAMO GROUP INC | 2,707 | 2,417 |
| ALCON INC CHF | 24,020 | 24,024 |
| ALIBABA GROUP HLDG LTD SPON | 14,421 | 13,227 |
| ALIBABA GROUP HLDG LTD SPON ADR | 1,519 | 1,526 |
| ALIBABA GROUP HLDG LTD SPON ADR | 3,095 | 2,544 |
| ALPHABET INC CL C | 43,992 | 59,798 |
| AMADEUS IT GROUP UNSPONSORED | 3,623 | 4,303 |
| AMAZON COM INC | 51,435 | 80,955 |
| AMERESCO INC CL A | 3,318 | 1,550 |
| AMERICAN INTL GROUP INC COM NEW | 23,938 | 23,587 |
| AMERICAN WATER WORKS CO INC NEW | 22,856 | 22,035 |
| AMERIPRISE FINANCIAL INC | 30,848 | 43,127 |
| AMGEN INC | 23,064 | 25,543 |
| AMGEN INC | 14,049 | 11,729 |
| AMICUS THERAPEUTICS INC | 4,204 | 3,062 |
| AMPHENOL CORP NEW CL A | 12,180 | 20,002 |
| AMPHENOL CORP NEW CL A | 3,966 | 6,528 |
| ANGLO AMREN PLC SPON ADR | 6,070 | 5,930 |
| ANHEUSER BUSCH INBEV SPON ADR | 3,801 | 3,655 |
| ANSYS INC | 30,227 | 29,685 |
| AON PLC CL A | 5,872 | 6,465 |
| APPLE HOSPITALITY REIT 1 | 13,887 | 13,232 |
| APPLE INC | 87,773 | 104,926 |
| APPLIED INDL TECH INC | 4,320 | 7,184 |
| APPLIED MATLS INC | 13,905 | 13,173 |
| APPLOVIN CORP CL A | 4,622 | 5,505 |
| ARCBEST CORP | 1,924 | 1,586 |
| ARCH CAPITAL GROUP LTD | 31,260 | 37,217 |
| ARCH CAPITAL GROUP LTD F | 12,548 | 13,391 |
| ARDELYX INC | 3,647 | 2,454 |
| ARGENX SE SPON ADR | 5,964 | 7,380 |
| ARISTA NETWORKS INC | 6,384 | 12,379 |
| ARISTA NETWORKS INC | 6,358 | 16,801 |
| ARMADA HOFFLER PPTYS INC REIT | 1,526 | 1,289 |
| ARMSTRONG WORLD INDUSTRIES INC | 5,016 | 9,610 |
| ARTIVION INC | 1,700 | 3,145 |
| ASBURY AUTOMOTIVE GROUP INC | 10,738 | 10,693 |
| ASGN INC | 4,285 | 4,500 |
| ASHTEAD GROUP PLC ORD | 4,503 | 4,646 |
| ASM INTL NV EUR | 3,740 | 3,415 |
| ASML HLDG NV SPON ADR | 17,419 | 17,327 |
| ASML HLDG NV SPON ADR | 1,449 | 1,386 |
| ASSOC BANC CORP WISC | 2,592 | 2,892 |
| ASTRAZENECA PLC SPON ADR | 10,284 | 10,025 |
| AT&T INC | 12,068 | 14,869 |
| ATKORE INC | 1,938 | 1,085 |
| ATMOS ENERGY CORP | 24,740 | 27,993 |
| ATN INTL INC COM | 919 | 437 |
| ATRICURE INC | 4,582 | 3,545 |
| AUTOZONE INC | 5,022 | 6,404 |
| AXSOME THERAPEUTICS INC | 2,915 | 2,877 |
| AZENTA INC | 1,666 | 1,850 |
| BAE SYSTEMS PLC SPON ADR | 5,533 | 5,202 |
| BANCO BILBAO VIZCAYA ARGENTARIA S.A. SPON ADR | 8,426 | 8,583 |
| BEIGENE LTD SPON ADR | 1,035 | 1,108 |
| BERKLEY W R CORP | 8,526 | 12,640 |
| BERKSHIRE HATHAWAY | 17,346 | 19,491 |
| BERKSHIRE HATHAWAY INC NEW CL B | 10,811 | 10,425 |
| BLACK HILLS CORP | 3,749 | 3,804 |
| BLACKSTONE INC CL A | 18,358 | 27,415 |
| BLACKSTONE INC CL A | 10,293 | 13,104 |
| BLOCK INC CL A | 2,814 | 2,805 |
| BLUEPRINT MEDICINES CORP | 3,151 | 4,710 |
| BOISE CASCADE CO | 4,413 | 5,349 |
| BOOKING HLDGS INC | 3,798 | 4,968 |
| BOX INC CL A | 2,385 | 2,591 |
| BP P L C F | 9,464 | 8,159 |
| BP PLC SPON ADR | 3,839 | 2,986 |
| BRINKER INTL INC | 2,067 | 7,541 |
| BRISTOL MYERS SQUIBB CO | 14,164 | 16,233 |
| BRITISH AMER TOBACCO PLC GB SPON ADR | 5,904 | 7,010 |
| BROADCOM INC | 14,840 | 32,226 |
| BROADCOM INC | 80,723 | 319,244 |
| BROADSTONE NET LEASE INC | 14,163 | 12,149 |
| BROOKFIELD ASSET MGMT LTD CL A CAD | 8,582 | 12,193 |
| BROOKFIELD CORP CL A CAD | 4,185 | 7,928 |
| BROWN & BROWN INC | 17,387 | 25,709 |
| BROWN FORMAN CRP CL B | 12,927 | 8,546 |
| BUNZL PLC NEW SPON ADR | 5,145 | 5,273 |
| BYD CO LTD ADR | 4,011 | 3,874 |
| CANADIAN NAT RESOURCES LTD CAD | 15,789 | 15,034 |
| CAPGEMINI SE UNSPONSORED ADR | 5,960 | 5,583 |
| CAPITAL ONE FINCL CORP | 25,711 | 36,377 |
| CAPITEC BK HLDGS LTD ADR | 4,154 | 7,341 |
| CARLISLE COS INC | 13,388 | 18,442 |
| CASELLA WASTE SYSTEMS INC CL A | 4,165 | 5,079 |
| CDW CORP | 18,103 | 17,056 |
| CELSIUS HOLDINGS INC COM NEW | 3,075 | 1,106 |
| CENOVUS ENERGY INC CAD | 13,829 | 11,211 |
| CHART INDUSTRIES INC | 3,211 | 4,198 |
| CHECK POINT SOFTWARE T F | 19,411 | 21,097 |
| CHENIERE ENERGY INC NEW | 1,401 | 1,934 |
| CHINA MERCHANTS BK CO LTD UNSPONSORED ADR | 7,150 | 8,586 |
| CHIPOTLE MEXICAN GRILL INC CL A | 2,095 | 3,015 |
| CITY HOLDING CO W. VA | 2,126 | 2,725 |
| CLEARWATER ANALYTICS HLDGS INC CL A | 1,649 | 2,257 |
| CNO FINL GROUP INC COM | 2,752 | 4,168 |
| COCA COLA CO COM | 23,029 | 23,410 |
| COCA COLA CO COM | 13,923 | 12,514 |
| COLUMBUS MCKINNON CORP | 3,989 | 3,761 |
| COMCAST CORP NEW | 14,946 | 12,497 |
| COMMERCE BANCSHARES | 9,227 | 12,462 |
| CONMED CORP | 5,289 | 3,080 |
| CONOCOPHILLIPS | 2,922 | 2,678 |
| CONSTELLATION BRANDS INC CL A | 19,630 | 17,459 |
| CONSTRUCTION PARTNERS INC CL A | 1,849 | 4,158 |
| COPART INC | 17,933 | 22,153 |
| CORTEVA INC | 32,319 | 33,663 |
| COSAN S A SPON ADR | 4,876 | 1,632 |
| COSTCO WHSL CORP NEW | 21,515 | 21,990 |
| COTERRA ENERGY INC | 21,488 | 21,428 |
| COUPANG INC | 2,385 | 2,967 |
| CRH PLC ORD SHS .32 EACH ORD | 3,892 | 6,384 |
| CULLEN FROST BANKERS INC | 16,007 | 19,064 |
| CULLEN FROST BANKERS INC | 4,714 | 6,041 |
| CUSHMAN & WAKEFIELD PLC | 1,969 | 3,322 |
| D R HORTON INC | 18,397 | 16,499 |
| DAIICHI SANKYO CO LTD SPON ADR | 14,878 | 15,255 |
| DANA INC | 2,218 | 1,480 |
| DANAHER CORP | 23,413 | 24,562 |
| DANONE SPON ADR | 6,773 | 7,002 |
| DBS GROUP HLDGS LTD. SPON ADR | 5,312 | 7,682 |
| DIAMONDROCK HOSPITALITY CO REIT | 1,988 | 2,248 |
| DISCO CORP UNSPONSORED ADR | 3,319 | 3,720 |
| DOLLAR TREE INC | 25,206 | 14,239 |
| DOORDASH INC CL A | 6,621 | 10,904 |
| DSV A/S ADR | 8,342 | 9,664 |
| EASTMAN CHEM CO | 13,973 | 12,420 |
| EATON CORP PLC | 3,984 | 6,306 |
| EBAY INC | 15,047 | 19,638 |
| ECOLAB INC | 22,377 | 26,712 |
| EDENRED S A UNSPONSORED ADR | 5,263 | 2,712 |
| EDWARDS LIFESCIENCES CORP | 2,245 | 2,147 |
| ELECTRONIC ARTS INC | 16,171 | 16,825 |
| ENEL SPA ADR | 3,890 | 4,687 |
| ENTAIN PLC ADR | 2,625 | 1,977 |
| ENTERGY CORP NEW | 17,223 | 24,111 |
| ENTERPRISE FINANCIAL SERVICES CORP | 1,661 | 2,256 |
| EOG RES INC | 24,405 | 24,761 |
| EPAM SYSTEMS INC | 2,604 | 2,572 |
| EQUITY LIFESTYLE PROPERTIES | 18,763 | 18,448 |
| ESCO TECHNOLOGIES INC | 1,881 | 2,531 |
| ESSENT GROUP LTD | 3,831 | 4,355 |
| ESSENTIAL PPTYS RLTY TR | 14,194 | 13,388 |
| ESSENTIAL PPTYS RLTY TR INC REIT | 2,866 | 3,535 |
| ESSILORLUXOTTICA ADR | 4,666 | 6,516 |
| EVEREST REINSURANCE GR F | 13,585 | 12,686 |
| EVOLUTION AB UNSPONSORED ADR | 7,342 | 4,380 |
| EXLSERVICE HOLDINGS INC | 4,342 | 6,036 |
| EXPEDITORS INTL WASH INC | 7,681 | 6,979 |
| EXXON MOBIL CORP | 13,466 | 13,661 |
| F N B CORP PA | 15,205 | 16,081 |
| FAIR ISAAC CORP | 3,907 | 5,973 |
| FEDERAL SIGNAL CORP | 4,638 | 6,744 |
| FERRARI N V EUR | 5,995 | 7,647 |
| FIDELITY BLUE CHIP GROWTH: FBGRX | 234,034 | 576,716 |
| FIDELITY NATL INFORMATIO | 14,820 | 13,166 |
| FIFTH THIRD BANCORP | 15,925 | 15,728 |
| FIRST ADVANTAGE CORP NEW | 1,452 | 1,704 |
| FIRST BANCORP N C | 1,548 | 2,155 |
| FIRST FINCL BANCORP OHIO MONROE | 2,779 | 3,387 |
| FIRST HORIZON CORP | 22,139 | 26,605 |
| FIRST INTST BANCSYSTEM INC COM CL A | 2,602 | 3,344 |
| FLOOR & DCOR HLDGS INC CL A | 14,219 | 12,762 |
| FLUTTER ENTMT PLC ADR | 9,846 | 16,024 |
| FOUR CORNERS PPTY TRUST REIT | 2,985 | 3,148 |
| FREEPORT-MCMORAN INC | 714 | 495 |
| FTAI AVIATION LTD | 3,107 | 3,025 |
| FUJITSU LTD ADR NEW JAPAN ADR | 3,578 | 5,373 |
| GALAXY ENTERTAINMENT UN SPONSORED ADR | 8,446 | 6,213 |
| GARTNER INC | 23,578 | 31,491 |
| GENL DYNAMICS CORP | 19,184 | 22,660 |
| GLACIER BANCORP INC NEW | 3,913 | 6,127 |
| GLENCORE PLC UNSPONSORED ADR | 24,600 | 19,765 |
| GLOBANT S A | 7,060 | 7,719 |
| GOLDMAN SACHS GROUP INC | 12,756 | 14,316 |
| GOLDMAN SACHS GROUP INC | 21,893 | 24,623 |
| GRACO INC | 4,758 | 4,889 |
| GRAINGER W W INC | 3,131 | 4,216 |
| GRAINGER W W INC | 13,210 | 14,757 |
| GRUPO AEROPORTURAIO DEL PACIFICO SAB DE CV REPSTG 10 SER B SHS SPON ADR | 1,516 | 2,100 |
| GRUPO FINANCIERO BANORTE SPON ADR | 5,238 | 3,788 |
| GSK PLC ADR | 17,055 | 14,847 |
| H&E EQUIPMENT SERVICES INC | 2,381 | 2,742 |
| HALOZYME THERAPEUTICS INC | 4,039 | 5,020 |
| HAMILTON LANE INC CL A | 1,779 | 3,109 |
| HDFC BANK LTD ADR REPSTG 3 ORD SHS | 8,955 | 9,771 |
| HDFC BANK LTD ADR REPSTG 3 ORD SHS | 18,921 | 17,562 |
| HEIDELBERG MATERIALS AG ADR | 5,077 | 8,120 |
| HERMES INTL SCA ADR | 1,096 | 1,434 |
| HOME DEPOT INC | 5,281 | 5,057 |
| HONEYWELL INTL INC | 23,674 | 25,526 |
| HOYA CORP SPON ADR | 3,633 | 4,464 |
| HUB GROUP INC CL A | 2,233 | 2,451 |
| HUBSPOT INC | 4,456 | 5,574 |
| HUDBAY MINERALS INC | 16,020 | 15,374 |
| IBM CORP | 16,453 | 18,686 |
| ICHOR HOLDINGS SHS | 1,886 | 1,675 |
| ICICI BANK LTD SPON ADR | 11,527 | 14,393 |
| ICICI BANK LTD SPON ADR | 8,836 | 11,616 |
| IMAX CORP CAD | 2,957 | 4,045 |
| INDEPENDENCE REALITY TRUST INC REIT | 4,256 | 4,841 |
| INDEPENDENT BANK CORP MASS | 2,494 | 3,017 |
| INDEPENDENT BANK GROUP INC | 2,032 | 3,155 |
| INDUSTRIA DE DISENO TEXTIL IND ADR | 5,374 | 7,449 |
| ING GROEP N V NL SPON ADR | 4,481 | 5,328 |
| INSMED INC COM | 1,860 | 6,145 |
| INTERNATIONAL CONS AIRLS GRP SPON ADR | 7,952 | 8,162 |
| INTERNATIONAL SEAWAYS INC | 1,023 | 683 |
| INTL BUSINESS MACH | 10,718 | 10,772 |
| INTRA-CELLULAR THERAPIES INC | 1,117 | 1,670 |
| INTUIT | 6,819 | 8,799 |
| INTUITIVE SURGICAL INC | 16,761 | 20,878 |
| IOVANCE BIOTHERAPEUTICS INC | 1,659 | 1,369 |
| ISHARES RUSSELL 1000 GROWTH | 77,026 | 112,442 |
| ISHARES RUSSELL 1000 VALUE ETF | 79,729 | 92,565 |
| ISHARES RUSSELL 2000 ETF | 38,049 | 44,192 |
| ISHARES RUSSELL MIDCAP ETF | 29,180 | 35,360 |
| ITAU UNIBANCO HLDG SA ADR | 3,526 | 3,303 |
| J & J SNACK FOODS CORP | 4,420 | 4,344 |
| JANUS INTL GROUP INC | 1,340 | 933 |
| JBS SA SPON ADR | 1,595 | 2,721 |
| JD COM INC CL A SPON ADR | 5,160 | 4,715 |
| JOHNSON & JOHNSON | 17,284 | 15,619 |
| JOHNSON & JOHNSON COM | 7,415 | 7,086 |
| JPMORGAN CHASE & CO | 25,613 | 33,080 |
| KADANT INC | 2,987 | 4,830 |
| KAISER ALUMINUM CORP NEW 2006 | 2,016 | 1,897 |
| KB FINL GROUP INC SPON ADR | 3,490 | 3,926 |
| KB HOME | 2,682 | 3,286 |
| KERING S A UN SPONSORED ADR | 2,797 | 1,552 |
| KINGSPAN GROUP PLC ADR | 3,142 | 3,128 |
| KITE REALTY GROUP TRUST REIT | 4,159 | 4,594 |
| KKR & CO INC CL A | 10,583 | 14,495 |
| KONTOOR BRANDS INC | 2,988 | 4,185 |
| KROGER CO | 10,066 | 12,475 |
| LABCORP HOLDINGS INC | 14,031 | 14,906 |
| LAM RESEARCH CORP | 4,202 | 3,539 |
| LANTHEUS HLDGS INC | 3,006 | 3,757 |
| LA-Z-BOY INC | 1,527 | 2,179 |
| LENNAR CORP CL A | 32,240 | 33,274 |
| LIBERTY BROADBAND CORP SER C | 13,541 | 12,111 |
| LIBERTY ENERGY INC CL A | 1,561 | 1,591 |
| LIBERTY MEDIA GROUP | 11,197 | 15,196 |
| LIGAND PHARMACEUTICALS INC COM NEW | 2,468 | 3,857 |
| LILLY ELI & CO | 20,544 | 27,020 |
| LINDE PLC NEW EUR | 9,575 | 10,048 |
| LITHIA MOTORS INC CL A | 10,649 | 11,795 |
| LONDON STK EXCHANGE UNSPONSORED ADR | 3,607 | 5,104 |
| LONZA GROUP AG ADR | 3,685 | 4,585 |
| LOWES COMPANIES INC | 21,555 | 24,433 |
| LOWES COS INC | 11,297 | 12,340 |
| LVMH MOET HENNESSY LOUIS ADR | 11,912 | 10,325 |
| LXP INDL TRUST $0.23 SBI | 2,881 | 2,290 |
| MAGNOLIA OIL & GAS CORP CL A | 3,780 | 3,928 |
| MAKEMYTRIP LIMITED, MAURITIU SHS | 3,063 | 3,256 |
| MALIBU BOATS INC CL A | 1,991 | 1,353 |
| MARTIN CURRIE SMA-SHARES SERIES EM FUND CLASS NL | 178,889 | 151,289 |
| MARTIN MARIETTA MATERIALS INC | 26,694 | 29,441 |
| MASTERCARD INC CL A | 26,506 | 33,174 |
| MATADOR RES CO | 15,072 | 15,697 |
| MCDONALDS CORP | 8,241 | 9,276 |
| MCKESSON CORP | 6,338 | 8,549 |
| MEDTRONIC PLC | 17,134 | 15,896 |
| MEITUAN ADR | 6,473 | 5,201 |
| MEITUAN ADR | 8,451 | 9,974 |
| MERCADOLIBRE INC | 5,760 | 8,502 |
| MERCADOLIBRE INC | 19,662 | 20,405 |
| MERCK & CO INC COM | 24,210 | 22,781 |
| MERIT MEDICAL SYSTEM INC | 4,673 | 5,416 |
| META PLATFORMS INC CL A | 33,069 | 62,650 |
| MICHELIN COMPAGNIE GENERALE ADR | 18,070 | 18,996 |
| MICROCHIP TECHNOLOGY INC | 29,440 | 20,073 |
| MICROCHIP TECHNOLOGY INC | 13,200 | 9,692 |
| MICROSOFT CORP | 32,699 | 38,778 |
| MICROSOFT CORP | 60,697 | 72,920 |
| MICROSOFT CORP: MSFT | 11,966 | 187,146 |
| MINERALS TECHNOLOGIES INC | 4,788 | 6,706 |
| MINTH GROUP LTD UN SPON ADR | 2,385 | 2,633 |
| MITSUBISHI UFJ FINANCIAL GROUP INC SPON ADR | 14,438 | 20,674 |
| MKS INSTRUMENTS INC | 12,105 | 11,796 |
| MODINE MFG CO | 2,740 | 2,666 |
| MOELIS & CO CL A | 6,786 | 10,491 |
| MONGODB INC | 1,213 | 698 |
| MONSTER BEVERAGE CORP NEW COM | 1,159 | 1,051 |
| MONTROSE ENVIRONMENTAL GROUP | 1,571 | 668 |
| MTU AERO ENGINES HLDGS AG ADR | 5,051 | 9,609 |
| MYR GROUP INC | 4,942 | 5,356 |
| NATERA INC | 2,620 | 2,533 |
| NATWEST GROUP PLC SPONSORED SPON ADR | 3,170 | 3,275 |
| NEOGENOMICS INC NEW | 2,953 | 3,016 |
| NESTE OYJ ADR | 3,979 | 1,560 |
| NESTLE S A SPONSORED ADR REPSTG REG SHS SWITZ ADR | 13,109 | 9,314 |
| NETAPP INC | 14,896 | 13,697 |
| NETEASE INC SPON ADR | 4,348 | 3,747 |
| NETFLIX INC | 17,283 | 34,761 |
| NINTENDO LTD ADR NEW JAPAN ADR | 4,943 | 5,223 |
| NMI HOLDINGS INC CL A | 2,799 | 3,897 |
| NOVARTIS AG | 15,021 | 12,261 |
| NOVO NORDISK ADR DENMARK ADR | 30,846 | 29,075 |
| NU HLDGS LTD CL A | 6,398 | 7,770 |
| NVIDIA CORP | 44,106 | 108,372 |
| OLD NATL BANCORP EVANSVL IND | 3,812 | 5,556 |
| OMNIAB INC | 1,107 | 811 |
| OMNICELL INC | 3,358 | 2,538 |
| ONESPAWORLD HLDGS LTD | 1,295 | 1,930 |
| ORACLE CORP | 13,624 | 19,830 |
| OSHKOSH CORP | 14,121 | 14,831 |
| PACCAR INC | 16,743 | 20,284 |
| PACIFIC PREMIER BANCORP INC | 2,342 | 2,567 |
| PALO ALTO NETWORKS INC | 4,786 | 6,187 |
| PARKER HANNIFIN CORP | 34,154 | 50,246 |
| PATTERSON-UTI ENERGY INC | 7,546 | 4,510 |
| PAYPAL HOLDINGS INC | 7,769 | 8,194 |
| PERELLA WEINBERG PARTNERS CL A | 906 | 1,073 |
| PERMIAN RES CORP CL A | 4,787 | 6,385 |
| PERNOD RICARD SA SPON ADR | 3,922 | 2,653 |
| PHILIP MORRIS INTL INC | 7,473 | 9,387 |
| PHILIP MORRIS INTL INC | 7,910 | 9,387 |
| PHILLIPS EDISON - ARC SHOPPING REIT SBI | 2,189 | 2,472 |
| PING AN INSURANCE (GROUP) CO OF CHINA LTD REPSTG 20 H SHS SPON ADR | 8,288 | 7,333 |
| PJT PARTNERS INC - A | 1,877 | 3,787 |
| PKO BANK POLSKI SA ADR | 3,275 | 3,339 |
| PNC FINANCIAL SERVICES GROUP | 17,694 | 24,492 |
| PRESTIGE CONSUMER HEALTHCARE INC | 5,337 | 7,028 |
| PROCTER & GAMBLE CO | 21,963 | 23,136 |
| PROCTOR & GAMBLE CO | 21,640 | 23,639 |
| PROGRESS SOFTWARE CORP | 2,559 | 2,997 |
| PT BANK NEGERA INDONE ADR | 3,524 | 3,052 |
| PT BK CENT ASIA TBK ADR | 4,177 | 4,214 |
| PT BK MANDIRI PERSERO TBK ADR | 5,788 | 5,226 |
| PT BK RAKYAT ADR | 8,591 | 5,704 |
| PUBLIC SVC ENTERPRISE GR | 12,283 | 15,800 |
| PULTEGROUP INC | 14,780 | 14,375 |
| Q2 HLDGS INC | 2,234 | 6,643 |
| QUAKER CHEMICAL CORP | 3,126 | 2,252 |
| QUALCOMM INC | 23,091 | 27,652 |
| QUALCOMM INC | 20,113 | 19,817 |
| QUANTA SERVICES INC | 5,941 | 8,217 |
| RAPID7 INC | 3,076 | 2,856 |
| RECRUIT HLDGS CO LTD UN SPONSORED ADR | 8,353 | 18,943 |
| REGENERON PHARMACEUTICALS INC | 3,147 | 2,849 |
| RELIANCE INC | 22,480 | 21,272 |
| RENASANT CORP | 1,511 | 1,680 |
| RENTOKIL INITIAL PLC SPON ADR | 5,582 | 3,899 |
| RHEINMETALL AG ADR | 2,678 | 5,442 |
| RIO TINTO PLC SPON ADR | 6,854 | 6,057 |
| ROCHE HLDG LTD | 17,143 | 16,219 |
| ROLLS ROYCE HOLDINGS PLC SPON ADR | 4,001 | 4,866 |
| ROSS STORES INC | 21,052 | 28,590 |
| RPM INTL INC (DELA) | 20,857 | 26,581 |
| RUBRIK INC CL A | 399 | 850 |
| RXO INC | 1,642 | 1,407 |
| RYANAIR HOLDINGS PLC SPON ADR | 4,050 | 4,664 |
| SAFRAN SA ADR | 12,975 | 18,312 |
| SAGE GROUP PLC UN SPONSORED ADR | 6,152 | 8,143 |
| SALESFORCE INC | 15,615 | 18,388 |
| SALESFORCE, INC | 11,144 | 11,033 |
| SAP SE SPON ADR | 21,841 | 28,560 |
| SCHNEIDER ELEC SE UNSPONSORED ADR | 5,093 | 7,843 |
| SCORPIO TANKERS INC | 1,817 | 1,292 |
| SELECT SECTOR UTI SELCT | 19,214 | 21,950 |
| SELECTIVE INS GROUP INC | 5,167 | 5,144 |
| SEMTECH CORP | 2,071 | 4,453 |
| SERVICENOW INC | 16,920 | 23,323 |
| SEVEN & I HLDGS CO LTD ADR | 5,811 | 6,890 |
| SHIN ETSU CHEM CO LTD ADR | 6,531 | 7,500 |
| SHOPIFY INC CL A | 7,245 | 14,567 |
| SHOPIFY INC CL A | 5,407 | 6,592 |
| SIEMENS A G | 20,373 | 20,690 |
| SIEMENS A G SPON ADR | 6,259 | 8,798 |
| SIEMENS HEALTHINEERS AG ADR | 4,722 | 5,025 |
| SIKA AG UNSPONSORED ADR | 3,215 | 3,020 |
| SILICON LABORATORIES INC | 4,824 | 4,099 |
| SM ENERGY CO | 3,872 | 3,682 |
| SMC CORP SPON ADR | 6,986 | 5,930 |
| SNAP ON INC | 17,437 | 19,690 |
| SONIC AUTOMOTIVE INC CL A | 2,005 | 2,344 |
| SONOVA HLDG AG ADR | 3,506 | 4,813 |
| SONY GROUP CORP SPONSORED ADR | 2,994 | 3,809 |
| SONY GROUP CORP SPONSORED ADR | 24,299 | 27,275 |
| SOUTHSTATE CORP | 3,107 | 4,278 |
| SPDR S&P 500 VALUE ETF | 14,949 | 14,217 |
| SPIRE INC | 3,158 | 3,392 |
| SPOTIFY TECHNOLOGY SA | 6,377 | 12,527 |
| SPROUT SOCIAL INC CL A | 2,948 | 1,597 |
| SPS COMM INC COM | 4,688 | 4,600 |
| STANDARD CHARTERED PLC ADR | 7,579 | 7,335 |
| STARBUCKS CORP | 5,885 | 5,566 |
| STEVEN MADDEN LTD | 4,687 | 6,080 |
| STMICROELECTRONICS N.V EUR | 3,869 | 2,197 |
| SUMMIT MATLS INC CL A | 5,775 | 7,894 |
| SUN CTRY AIRLS HLDGS INC | 3,602 | 2,493 |
| SUPERNUS PHARMACEUTICALS INC | 3,691 | 4,303 |
| SYNOPSYS INC | 2,408 | 2,427 |
| TAIWAN SEMICONDUCTOR MFG CO | 23,534 | 49,570 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 34,332 | 55,297 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 5,462 | 9,480 |
| TAPESTRY INC | 14,877 | 22,343 |
| TAYLOR MORRISON HOME CORP CL A | 4,303 | 5,203 |
| TDK CORP ADR JAPAN ADR | 3,417 | 6,143 |
| TECHTRONIC INDS SPON ADR | 4,984 | 7,020 |
| TECNOGLASS INC | 1,138 | 2,935 |
| TEEKAY TANKERS LTD CL A | 1,052 | 637 |
| TELEDYNE TECHNOLOGIES | 21,524 | 23,207 |
| TELEDYNE TECHNOLOGIES INC | 10,602 | 12,067 |
| TENCENT HLDGS LTD ADR | 12,581 | 15,263 |
| TENCENT HLDGS LTD ADR | 26,062 | 31,589 |
| TERRENO RLTY CORP SBI | 3,071 | 3,016 |
| TESLA INC | 27,740 | 40,384 |
| TFI INTL INC CAD | 4,575 | 4,863 |
| THE BALDWIN INSURANCE GROUP INC | 3,034 | 5,000 |
| THE TRADE DESK INC CL A | 3,524 | 4,701 |
| THERMO FISHER SCIENTIFIC INC | 1,771 | 1,561 |
| THOR INDUSTRIES INC | 13,229 | 12,442 |
| TOKIO MARINE HOLDINGS INC SPON ADR | 5,293 | 6,123 |
| TOKYO ELECTRON LTD ADR | 5,326 | 6,190 |
| TOTALENERGIES SE SPON ADR | 8,866 | 7,467 |
| TOTALENERGIES SE SPON ADR | 23,169 | 20,165 |
| TRANE TECHNOLOGIES PLC | 4,855 | 8,864 |
| TRANE TECHNOLOGIES PLC | 4,391 | 8,126 |
| TRANSDIGM GROUP INC | 8,679 | 12,673 |
| TRANSMEDICS GROUP INC | 3,267 | 2,369 |
| TRAVERE THERAPEUTICS INC | 2,623 | 2,961 |
| TREASURY WINE ESTATES LTD SPON ADR | 2,931 | 2,778 |
| TRIP COM GROUP LTD SPON ADR | 4,153 | 5,561 |
| TRIP.COM INTL SPON ADR | 6,029 | 8,857 |
| UBER TECHNOLOGIES INC | 3,887 | 5,127 |
| UBS GROUP AG | 9,037 | 8,611 |
| UL SOLUTIONS INC CL A | 413 | 499 |
| UNICREDIT SPA UNSPONSORED ADR | 4,629 | 4,775 |
| UNION PACIFIC CORP | 3,519 | 3,421 |
| UNITED CMNTY BKS BLAIRSVLE GA COM | 2,809 | 3,360 |
| URBAN OUTFITTERS INC | 3,091 | 4,336 |
| US BANCORP DEL (NEW) | 19,946 | 27,598 |
| VALE SA-SP SPON ADR | 7,632 | 5,331 |
| VALLEY NATL BANCORP | 2,179 | 2,356 |
| VARONIS SYS INC | 2,995 | 5,021 |
| VERINT SYSTEMS INC | 3,323 | 2,443 |
| VERIZON COMMUNICATIONS INC | 24,299 | 23,234 |
| VERTIV HLDG CO | 4,132 | 4,885 |
| WAL MART DE MEXICO SAB DE CV CL V SPON ADR | 5,308 | 3,485 |
| WALMART INC | 5,858 | 5,602 |
| WARBY PARKER INC CL A | 1,363 | 2,009 |
| WATERS CORP | 10,537 | 13,726 |
| WEG SA BRAZIL SPON ADR | 6,461 | 8,035 |
| WELLS FARGO & CO | 20,836 | 26,832 |
| WERNER ENTERPRISES INC | 2,707 | 2,227 |
| WESBANCO INC | 1,667 | 2,115 |
| WNS HOLDINGS LTD SPON ADR | 3,326 | 2,227 |
| WOLTERS KLUWER NV SPONSORED ADR NETHDERLANDS ADR | 4,696 | 5,117 |
| WORKIVA INC | 3,013 | 3,176 |
| WORTHINGTON ENTERPRISES INC | 1,918 | 1,645 |
| WSFS FINL CORP | 2,709 | 3,666 |
| XCEL ENERGY INC | 21,641 | 22,822 |
| XYLEM INC | 23,440 | 24,480 |
| YELP INC | 2,451 | 2,438 |
| YETI HOLDINGS INC | 1,992 | 1,926 |
| ZURN ELKAY WATER SOLUTIONS CORP | 3,196 | 4,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE EQUITY STRATEGIES FD LP ESCROW | FMV | 382,500 | 418,275 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S A/O 11/30/23 | FMV | 266,681 | 246,392 |
| CIBUS ANNA FUND II LP | FMV | 105,000 | 81,808 |
| ICAPITAL APOLLO ALIGNED ALTS ACCESS FD (US TAX EXEMPT) LP A/O 10/31/23 | FMV | 255,000 | 276,121 |
| KKR PRIVATE EQUITY CONGLOMERATE LLC CLASS CLASS R-U A/O 11/30/23 | FMV | 255,000 | 283,480 |
| NIGHTDRAGON GROWTH II | FMV | 20,000 | 17,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KKR PRIVATE EQUITY OTHER INCOME | 1,546 | 1,546 | 1,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 52,451 | 52,417 | 0 | 0 |
| Name | Address |
|---|---|
| MARTHA J SHAW |
11500 CHEROKEE COURT LEAWOOD,KS66211 |
| ROBERT G SHAW ESTATE |
11500 CHEROKEE COURT LEAWOOD,KS66211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,885 | 4,885 | 0 | 0 |
| 2023 EXTENSION PAYMENT | 18,500 | 0 | 0 | 0 |