| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SERVICES | 40,000 | 0 | 0 | 40,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 320443.12 OW FIXED INCOME FUND | 3,295,924 | 3,201,226 |
| 251.00 TAKE-2 INTERACTIVE | 32,625 | 46,204 |
| 149.00 LIVE NATION ENTERTMNT INC | 12,591 | 19,295 |
| 721.00 ALPHABET INC CLASS C | 86,522 | 137,307 |
| 158.00 META PLATFORMS INC | 34,176 | 92,510 |
| 112.00 LOWES COS INC | 23,953 | 27,641 |
| 45.00 LVMH MOET HENNESSY VUITTON | 30,394 | 29,709 |
| 141.00 HILTON WORLDWIDE HOLDINGS | 18,022 | 34,849 |
| 18.00 MERCADOLIBRE INC | 16,787 | 30,607 |
| 260.00 DOLLARAMA INC | 15,142 | 25,341 |
| 17.00 O'REILLY AUTO INC NEW | 18,436 | 20,158 |
| 595.00 AMAZON.COM INC | 64,124 | 130,537 |
| 3.00 AUTOZONE INC | 7,662 | 9,606 |
| 16.00 POOL CORP | 5,563 | 5,455 |
| 147.00 WYNDHAM HOTELS & RESORTS | 12,713 | 14,816 |
| 246.00 BJ'S WHOLESALE CLUB HOLDIN | 15,669 | 21,980 |
| 485.00 US FOODS HOLDING CORP | 15,467 | 32,718 |
| 676.00 ALIMENTATION COUCHE-TARD I | 33,531 | 37,443 |
| 30.00 COSTCO WHSL CORP NEW | 14,659 | 27,488 |
| 525.00 WALMART INC | 21,772 | 47,433 |
| 113055.76 OW CREDIT INCOME FUND | 970,810 | 886,357 |
| 883.00 SCHLUMBERGER LTD | 47,105 | 33,854 |
| 56.00 SPDR S&P OIL & GAS EXPLORA | 7,530 | 7,412 |
| 474.00 CONOCOPHILLIPS | 53,308 | 47,006 |
| 76.00 MSCI INC | 45,020 | 45,600 |
| 282.00 JPMORGAN CHASE & CO | 33,846 | 67,598 |
| 99.00 SPDR S&P REGIONAL BK ETF | 6,587 | 5,974 |
| 50.00 S&P GLOBAL INC. | 16,658 | 24,901 |
| 258.00 FISERV INC | 40,232 | 52,998 |
| 159.00 APOLLO GLOBAL MANAGEMENT I | 24,731 | 26,260 |
| 319.00 VISA INC | 63,775 | 100,816 |
| 338.00 NASDAQ INC. | 18,270 | 26,130 |
| 1345.00 BANK OF AMERICA CORP | 44,460 | 59,112 |
| 613.00 BROOKFIELD CORPORATION | 25,596 | 35,216 |
| 355.00 RYAN SPECIALTY HOLDNGS INC | 16,794 | 22,776 |
| 69.00 WEX INC | 11,619 | 12,097 |
| 212.00 TRADEWEB MARKETS INC | 15,309 | 27,755 |
| 385.00 INTERCONTINENTAL EXCHG INC | 41,603 | 57,368 |
| 122.00 STERIS PLC | 26,704 | 25,078 |
| 195.00 COOPER COS INC/THE | 16,272 | 17,926 |
| 25.00 IDEXX LABS CORP | 10,638 | 10,336 |
| 70.00 MCKESSON CORP | 38,110 | 39,893 |
| 149.00 CENCORA INC | 25,645 | 33,477 |
| 1011.00 AVANTOR INC | 25,499 | 21,301 |
| 153.00 UNITEDHEALTH GROUP INC | 76,260 | 77,396 |
| 78.00 THERMO FISHER SCIENTIFIC | 42,029 | 40,577 |
| 190.00 DANAHER CORP | 43,322 | 43,614 |
| 63.00 MEDPACE HOLDINGS | 18,437 | 20,930 |
| 346.00 HOWMET AEROSPACE INC | 12,024 | 37,842 |
| 49.00 CARLISLE COS | 11,894 | 18,073 |
| 363.00 CORE & MAIN INC | 16,966 | 18,480 |
| 571.00 TRANSUNION | 38,505 | 52,937 |
| 42.00 SAIA INC COM | 12,361 | 19,140 |
| 75.00 EQUIFAX INC | 14,559 | 19,113 |
| 117.00 CLEAN HARBORS INC | 17,243 | 26,926 |
| 56.00 BUILDERS FIRSTSOURCE INC | 11,191 | 8,004 |
| 55.00 OLD DOMINION FREIGHT | 12,194 | 9,702 |
| 64.00 EATON CORP PLC | 8,562 | 21,239 |
| 160.00 BOOZ ALLEN HAMILTON HLDGS | 17,442 | 20,592 |
| 338.00 COPART INC | 9,370 | 19,397 |
| 439.00 WILLSCOT HOLDINGS CORP | 20,004 | 14,684 |
| 111.00 BWX TECHNOLOGIES INC | 10,078 | 12,364 |
| 488.00 ASHTEAD GROUP | 32,665 | 30,327 |
| 59.00 NORTHROP GRUMMAN CORP | 26,200 | 27,688 |
| 447.00 MARVELL TECHNOLOGY INC | 21,901 | 49,371 |
| 1131.00 NVIDIA CORP | 19,466 | 151,881 |
| 179.00 BROADCOM INC | 29,421 | 41,499 |
| 101.00 NXP SEMICONDUCTORS NV | 24,989 | 20,992 |
| 121.00 ENTEGRIS INC | 15,296 | 11,986 |
| 11.00 CONSTELLATION SOFTWARE | 28,865 | 33,971 |
| 134.00 APPLIED MATERIALS | 22,759 | 21,792 |
| 93.00 GARTNER INC CL A | 35,179 | 45,055 |
| 123.00 CDW CORP/DE | 21,475 | 21,406 |
| 1065.00 CCC INTELLIGENT SOLUTIONS | 12,378 | 12,492 |
| 152.00 KEYSIGHT TECHNOLOGIES INC | 23,759 | 24,415 |
| 32.00 ASML HOLDING | 16,232 | 22,563 |
| 619.00 APPLE INC | 90,483 | 155,009 |
| 84.00 MANHATTAN ASSOCIATES INC | 16,095 | 22,700 |
| 393.00 MICROSOFT CORP | 98,927 | 165,649 |
| 126.00 NICE LTD ADR | 24,232 | 21,399 |
| 111.00 MOTOROLA SOLUTIONS INC | 28,506 | 51,307 |
| 414.00 FORTINET INC | 28,915 | 39,114 |
| 12.00 ASM INTERNATIONAL NV | 3,332 | 6,966 |
| 296162.71 OW LARGE CAP STRATEGIES FD | 4,465,163 | 5,872,906 |
| 282.00 CRH PLC | 19,520 | 26,090 |
| 63.00 SBA COMMUNICATIONS CORP | 13,415 | 12,839 |
| 144.00 CBRE GROUP INC | 18,933 | 18,905 |
| 106.00 PROLOGIS INC | 11,321 | 11,204 |
| 126437.92 OW SMALL & MIDCAP STRAT FD | 1,802,709 | 2,023,006 |
| 353.00 AMEREN CORP | 29,826 | 31,466 |
| 366.00 NEXTERA ENERGY INC | 27,599 | 26,238 |
| 104.00 UTILITIES SELECT SECT SPDR | 7,395 | 7,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RETHINK FOOD | 109,814 | 126,029 | 98,264 |
| SILVERPEAK | 82 | -15 | 1,328 |
| FIFTH AVE PRIVATE EQUITY 17 | 13,885 | 69,890 | 75,929 |
| FIFTH AVE PRIVATE EQUITY 6 | -1,515 | 13,724 | 18,452 |
| Description | Amount |
|---|---|
| PALS | 2,147 |
| TRUNCATION/BASIS ADJUSTMENT/TIMING | 236 |
| 2023 REPLACEMENT CHECK | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 750 | 0 | 0 | 750 |
| MISC EXPENSES | 11,867 | 0 | 0 | 11,867 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - UBS | 684 | 684 | |
| PARTNERSHIPS | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 30,046 | 20,031 | 0 | 10,015 |
| FROM PARTNERSHIPS | 19,149 | 19,149 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 695 | 292 | 0 | 0 |
| EXCISE TAX | 5,000 | 0 | 0 | 0 |
| ESTIMATED TAX PAYMENTS | 1,000 | 0 | 0 | 0 |