| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATHSTONE PMA INCOME SERIES LLC SERIES 2021 | AT COST | 465,536 | 448,166 |
| JOHN HANCOCK ANNUITY | AT COST | 340,827 | 340,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 600 | 600 | 600 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 1,042,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE | 28,272 | 28,272 | 0 | |
| CONSULTING FEES | 36,680 | 0 | 36,680 | |
| PROFESSIONAL SERVICES | 42,000 | 21,000 | 21,000 | |
| RENT | 3,900 | 1,950 | 1,950 | |
| OTHER EXPENSES FROM PASSTHROUGH | 3,723 | 3,723 | 0 | |
| OTHER INVESTMENT EXPENSE FROM PASSTHROUGH | 3,053 | 3,053 | 0 | |
| PAYROLL PROCESSING | 2,838 | 1,419 | 1,419 | |
| COMPUTER EXPENSE | 1,000 | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY DISTRIBUTION | 104,068 | 104,068 | 104,068 |
| ORDINARY INCOME FROM PASSTHROUGH | 13,755 | 13,755 | 13,755 |
| OTHER INCOME FROM PASSTHROUGH | 11,321 | 11,321 | 11,321 |
| OTHER RENTAL INCOME FROM PASS-THROUGHS | 325 | 325 | 325 |
| ROYALTY INCOME FROM PASSTHROUGH | 5 | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO JOEL TAUBER | 60 | 0 |
| DUE TO TAUBER ENTERPRISES | 0 | 21 |
| Name | Address |
|---|---|
| JOEL D TAUBER |
27777 FRANKLIN ROAD SUITE 1575 SOUTHFIELD,MI48034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MI FILING FEES | 20 | 20 | 0 | |
| PAYROLL | 8,249 | 4,125 | 4,125 | |
| FEDERAL | 1,460 | 0 | 0 |