| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUSTEE LOAN | 50,717 | 44,737 | 44,737 |
| INVESTMENTS | 63,244 | 49,559 | 49,559 |
| DTF ANGELS 18 LLC | 14,200 | 14,200 | 14,200 |
| DISTRIBUTIONS RECIEVABLE | 11,729 | 12,940 | 12,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON DEDUCTIBLE EXPENSES | 381 | 381 | ||
| MISC | 87 | 87 | ||
| OTHER DEDUCTIONS | 8,296 | 8,296 | ||
| SYNDICATION COSTS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Rental Income (Loss) | 8,308 | 8,308 | |
| Other Income | -5,638 | -5,638 | |
| Sect 1231 Net Gain | -7,582 | -7,582 | |
| Gain (Loss) on Sale 754 Assets | -256,435 | -256,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REAL ESTATE INVESTMENTS | 129,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,859 | 1,859 |