| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,625 | 12,375 | 8,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARRILLION R3EAM CORE PLUS | 919,021 | 821,636 |
| DFA US LARGE CAP VALUE | 353,500 | 469,384 |
| DODGE & COX INCOME | 941,662 | 864,370 |
| ELI LILLY & CO | 546,116 | 24,558,092 |
| GMO OPPORTUNISTIC INCOME | 259,000 | 245,545 |
| JP MORGAN INFATION BD SELECT | 252,727 | 246,308 |
| MMKT FIDELITY 6124 | 340,048 | 340,048 |
| MMKT FIDELITY 6125 | 42,394 | 42,394 |
| PZENA EMERGING MKTS | 314,344 | 317,769 |
| REGENT STREET PARTNERSHIP INVESTMENTS | 1,167,483 | 1,167,483 |
| VANGUARD 500 INDEX ADMIRAL | 400,000 | 817,092 |
| VANGUARD TOTAL STOCK MARKET INDEX | 1,310,000 | 2,166,855 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 408,500 | 314,549 |
| TILE REDI MAYFAIR | 150,481 | 150,481 |
| AMERICAN CENTURY ETF | 207,992 | 239,877 |
| ETF SER SELOUTIONS DISTILLATE US | 239,022 | 286,263 |
| ARGA INTERNATIONAL VALUE INSTL | 705,500 | 637,586 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP | 640,000 | 545,264 |
| GMO RESOURCES FUND I | 227,000 | 214,381 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE | 227,000 | 217,048 |
| LISTED FD TR HORIZON KINETICS | 226,365 | 241,998 |
| POLAR CAPITAL EMERGING MARKETS STARS | 338,000 | 342,225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINAL DISTRIBUTION DUE FROM BAXTER STREET II | 0 | 44,803 | 44,803 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 69,325 | 69,325 | 0 | |
| INVESTMENT EXPENSES - RS GLOBAL PRIVATE EQUITY | 1,756 | 1,756 | 0 | |
| INVESTMENT EXPENSES - RS MIDDLE MARKET | 7,027 | 7,027 | 0 | |
| INVESTMENT EXPENSES - BAXTER STREET FUND II | 4,573 | 4,573 | 0 | |
| INVESTMENT EXPENSES - REGENT STREET CONSUMER BUYOUT FUND M 2021-2 | 24,211 | 24,211 | 0 | |
| TILE REDI MAYFAIR | 13,076 | 13,076 | 0 | |
| OTHER EXPENSES | 6,233 | 6,233 | 0 | |
| REGENT STREET CONSUMER BUYOUT FUND M 2021-2 1231 LOSS | 1,453 | 1,453 | 0 | |
| REGENT STREET CONSUMER BUYOUT FUND M 2021-2 ORDINARY LOSS PLUS NDE | 723 | 723 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTIONS | 35 | 35 | 35 |
| REGENT STREET GLOBAL PRIVATE EQUITY WP, LLC | 5,191 | 5,191 | 5,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD - FIDELITY | 6,075 | 6,075 | 0 | |
| FOREIGN TAXES WITHHELD - K-1 | 860 | 860 | 0 |