| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,800 | 8,900 | 8,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO 2.55% 03/04/2027 | 343,015 | 359,013 |
| AMERICAN HONDA FIN CORP 1.3% 09/09/2026 | 330,288 | 349,737 |
| AMERICAN HONDA FIN CORP 5.85% 10/04/2030 | 293,661 | 291,668 |
| AMGEN INC 5.25% 03/02/2030 | 346,509 | 348,219 |
| BANK AMER CORP FIXED TO FLTG RT B/E 2/7/2030 | 516,559 | 512,707 |
| BANK OF AMERICA CORP 3.384% 04/02/2026 | 326,592 | 338,683 |
| BANK OF MONTREAL 5.3% 06/05/2026 | 645,490 | 655,957 |
| BAT CAP CORP 6.343% 08/02/2030 | 291,478 | 294,422 |
| BLACKROCK INC NT B/E DTD CLB | 351,371 | 345,635 |
| BOEING 2.196% 02/04/2026 | 347,946 | 366,581 |
| BP CAP MKTS AMER INC 3.118% 05/04/2026 | 347,642 | 358,454 |
| BUNGE LTD FIN CORP NOTE CALL MAKE WHOLE | 343,601 | 341,860 |
| BHP BILLITON FIN USA LTD 5.1% 09/08/2028 | 326,868 | 324,961 |
| CIGNA CORP 3.4%27 DUE 03/01/27 | 478,004 | 495,931 |
| CITIGROUP INC 4.412% 03/31/2031 | 333,992 | 346,019 |
| CITIGROUP INC 5.61% 09/29/2026 | 345,063 | 346,859 |
| COMCAST CORP 4.55% 01/15/2029 | 300,187 | 298,031 |
| CROWN CASTLE INC SR NTS 2.5% 07/15/2031 | 281,462 | 286,337 |
| CVS HEALTH CORP SR NTS 5.3% 06/01/2033 | 326,265 | 309,642 |
| ELEVANCE HEALTH INC 3.65% 12/01/2027 | 329,946 | 340,491 |
| ENERGY TRANSFER LP 6.55% 12/01/2033 | 304,759 | 324,680 |
| GOLDMAN SACHS INT VAR 32 DUE 04/22/32 | 491,599 | 532,578 |
| INTUIT 5.2% 09/15/2033 | 331,966 | 340,675 |
| INGERSOLL RAND INC | 360,407 | 358,142 |
| JM SMUCKER CO SR NTS 5.9% 11/15/2028 | 257,579 | 269,302 |
| KRAFT HEINZ FOODS CO 3.875% 05/15/2027 | 329,451 | 338,026 |
| LOWES COMPANIES 3.1% 05/03/2027 | 344,904 | 357,691 |
| MARATHON PETE CORP SR NT B/E DTD CLB | 328,129 | 324,627 |
| MARRIOTT INTL INC 4.625% 06/15/2030 | 470,725 | 510,323 |
| MORGAN STANLEY 5.123% 02/01/2029 | 642,881 | 651,786 |
| MPLX LP COM UNIT REP LTD 4.125% 03/01/2027 | 345,074 | 353,671 |
| MICRON TECHNOLOGY INC SR NTS 4.185% 02/15/2027 | 293,322 | 295,753 |
| NATIONAL RURAL UTILS COOP FIN CORP COLL TR BD | 371,053 | 357,291 |
| ORACLE CORP 4.9% 02/06/2033 | 399,832 | 428,397 |
| PNC FINL SVCS GROUP INC 5.354% 12/02/2028 | 325,618 | 344,826 |
| PROGRESSIVE CORP OH SR SECD NT | 364,734 | 351,354 |
| REALTY INCOME CORP FXD RT SR NT B/E DTD CLB | 364,486 | 356,615 |
| ROYAL BK CDA 6% 11/01/2027 | 332,984 | 335,628 |
| RTX CORPORATION SR NTS 6% 03/15/2031 | 350,232 | 351,425 |
| T-MOBILE USA INC SR NT B/E DTD CLB | 330,102 | 358,095 |
| TOYOTA MTR CR CORP 3.05% 03/22/2027 | 353,995 | 362,836 |
| TRUIST FINL CORP SR NTS VAR RT 01/24/2030 | 354,719 | 358,133 |
| US BANCORP SR NTS VAR RT 06/12/2029 | 350,196 | 352,792 |
| VERIZON COMMUNICATIONS INC NT B/E DTD CLB | 321,246 | 344,468 |
| VMWARE INC B/E DTD CLB | 391,955 | 365,000 |
| WELLS FARGO & CO MEDIUM TERM SR NTS B/E DTD CLB | 486,208 | 518,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST | 1,938,834 | 3,590,368 |
| ISHARES MSCI USA MINIMUM VOLATILITY | 2,151,781 | 2,881,679 |
| ISHARES RUSSELL 1000 VALUE ETF | 3,876,402 | 6,996,063 |
| ISHARES TR S & P 100 INDEX FUND | 1,481,319 | 2,266,317 |
| ISHARES TR S&P 500 GROWTH ETF | 4,745,324 | 12,817,756 |
| ISHARES TR S&P MIDCAP 400 GROWTH ETF | 588,711 | 1,254,834 |
| ISHARES TR S&P SMALL-CAP 600 GROWTH ETF | 585,552 | 1,247,299 |
| J P MORGAN EXCHANGE TRADED FD TR U S QLT FAC ETF | 867,063 | 1,301,518 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 1,604,503 | 1,927,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 156 | 0 | 156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE RENEWAL FEE | 2,400 | 0 | 2,400 | |
| OREGON CORPORATE FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 82,637 | 82,637 | 0 | |
| TRUST COMPANY AGENCY FEE | 60,071 | 0 | 60,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,490 | 5,490 | 0 | |
| FEDERAL EXCISE TAX PAID | 20,000 | 0 | 0 |