| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,578 | 3,578 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK CENTER | 2014-02-01 | 1,080,000 | 249,231 | S/L | 39.0000 | 27,692 | 27,692 | ||
| TRUCK CENTER LAND | 2014-02-01 | 120,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,080,000 | 276,923 | 803,077 | 803,077 | |
| 120,000 | 120,000 | 120,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WOODRIDGE APARTMENTS | 3,212 | 151 | 151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUSTEE FEES | 200,000 | 200,000 | ||
| OFFICE EXPENSE | 510 | 510 | ||
| INVESTMENT FEES | 33,830 | 33,830 | ||
| BANK & WIRE FEES | 195 | 195 | ||
| MISC EXPENSE | 3,000 | 3,000 | ||
| ADMIN EXPENSE | 7,960 | 7,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| METLIFE | 88 | 88 | |
| CHARLES SCHWAB APPRECIATION | 289,414 | 289,414 | |
| UNREALIZED GAINS/LOSS | 4,180 | 4,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROCKBROOK | 126,523 | 112,226 |
| AMERIGAS | 5,291 | 5,291 |
| ENERPRISE PRODUCTS | 1,871 | 1,871 |
| MAGELLAN | 3,150 | 3,150 |
| SPECTRA | 4,818 | 4,818 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
4,922,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 15,563 | 15,563 |