| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTROOM BUILDING | 2007-08-01 | 166,924 | 70,085 | SL | 39.000000000000 | 4,280 | 0 | 4,280 | |
| CONCESSION BUILDING | 2007-08-01 | 201,281 | 84,511 | SL | 39.000000000000 | 5,161 | 0 | 5,161 | |
| PAVILLION 1 | 2007-08-01 | 15,250 | 6,403 | SL | 39.000000000000 | 391 | 0 | 391 | |
| PAVILLION 2 | 2007-08-01 | 15,250 | 6,403 | SL | 39.000000000000 | 391 | 0 | 391 | |
| DUGOUTS | 2008-08-01 | 47,169 | 18,590 | SL | 39.000000000000 | 1,210 | 0 | 1,210 | |
| POLE BUILDING | 2009-07-01 | 97,223 | 36,045 | SL | 39.000000000000 | 2,493 | 0 | 2,493 | |
| SHOWER | 2009-07-01 | 12,854 | 4,770 | SL | 39.000000000000 | 329 | 0 | 329 | |
| DIRT SHED | 2009-07-01 | 28,625 | 10,612 | SL | 39.000000000000 | 734 | 0 | 734 | |
| SMOKING AREA | 2009-07-01 | 16,035 | 5,942 | SL | 39.000000000000 | 411 | 0 | 411 | |
| CONSESSION STAND | 2009-07-01 | 28,500 | 10,568 | SL | 39.000000000000 | 731 | 0 | 731 | |
| DRAINS | 2009-07-01 | 3,800 | 1,404 | SL | 39.000000000000 | 98 | 0 | 98 | |
| VENT - FRYER | 2009-07-01 | 3,500 | 1,300 | SL | 39.000000000000 | 90 | 0 | 90 | |
| BULLPENS | 2009-07-01 | 2,750 | 1,025 | SL | 39.000000000000 | 70 | 0 | 70 | |
| UNDERGROUND DOUGOUTS | 2014-01-01 | 247,667 | 63,237 | SL | 39.000000000000 | 6,351 | 0 | 6,351 | |
| BASEBALL FIELD STORAGE BUILDING | 2014-08-31 | 38,752 | 9,318 | SL | 39.000000000000 | 994 | 0 | 994 | |
| INDOOR PRACTICE FACILITY | 2014-06-30 | 45,150 | 11,048 | SL | 39.000000000000 | 1,158 | 0 | 1,158 | |
| UNDERGROUND DOUGOUTS | 2014-03-31 | 9,693 | 2,437 | SL | 39.000000000000 | 248 | 0 | 248 | |
| PICNIC PAVILLION | 2014-06-30 | 9,040 | 2,213 | SL | 39.000000000000 | 232 | 0 | 232 | |
| LOCKER ROOMS | 2015-01-15 | 69,159 | 15,884 | SL | 39.000000000000 | 1,773 | 0 | 1,773 | |
| LOCKER ROOMS | 2015-07-01 | 48,270 | 10,470 | SL | 39.000000000000 | 1,238 | 0 | 1,238 | |
| LOCKER ROOMS | 2016-01-29 | 552 | 290 | SL | 15.000000000000 | 37 | 0 | 37 | |
| BULLPENS | 2016-05-27 | 28,623 | 5,597 | SL | 39.000000000000 | 734 | 0 | 734 | |
| FREEZER BUILDING | 2017-06-30 | 11,341 | 1,904 | SL | 39.000000000000 | 291 | 0 | 291 | |
| DUGOUTS | 2017-06-30 | 7,668 | 1,288 | SL | 39.000000000000 | 197 | 0 | 197 | |
| BOX SEATS | 2017-06-30 | 20,488 | 3,436 | SL | 39.000000000000 | 525 | 0 | 525 | |
| PAVILLION | 2017-06-30 | 36,922 | 6,194 | SL | 39.000000000000 | 947 | 0 | 947 | |
| PRESS BOX | 2018-09-13 | 31,283 | 4,244 | SL | 39.000000000000 | 802 | 0 | 802 | |
| PAVILLION | 2018-09-13 | 16,203 | 2,197 | SL | 39.000000000000 | 416 | 0 | 416 | |
| DUGOUT RAIL PADDING | 2020-03-04 | 21,410 | 4,996 | SL | 15.000000000000 | 1,427 | 0 | 1,427 | |
| SOUND EQUIPMENT | 2020-06-01 | 150,000 | 35,000 | SL | 15.000000000000 | 10,000 | 0 | 10,000 | |
| PARKING LOT | 2020-06-01 | 21,734 | 5,071 | SL | 15.000000000000 | 1,449 | 0 | 1,449 | |
| STAGE | 2020-06-01 | 574,955 | 134,339 | SL | 15.000000000000 | 38,314 | 0 | 38,314 | |
| STORAGE BUILDING FOR STAGECHAIRS | 2021-08-27 | 9,000 | 549 | SL | 39.000000000000 | 231 | 0 | 231 | |
| FM TRANSMITTER AND ANTENNA | 2021-04-08 | 1,263 | 474 | SL | 7.000000000000 | 180 | 0 | 180 | |
| STAGE AWNING | 2021-03-10 | 15,220 | 2,917 | SL | 15.000000000000 | 1,015 | 0 | 1,015 | |
| STAGE HOOKUP | 2021-10-18 | 3,046 | 431 | SL | 15.000000000000 | 203 | 0 | 203 | |
| STAGE PARKING LOT | 2021-07-15 | 82,680 | 13,091 | SL | 15.000000000000 | 5,512 | 0 | 5,512 | |
| TICKET BOOTH | 2011-06-03 | 10,717 | 3,459 | SL | 39.000000000000 | 274 | 0 | 274 | |
| ICE MAKER | 2007-04-24 | 1,921 | 1,921 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COOLER | 2007-04-24 | 2,079 | 2,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2007-04-24 | 2,524 | 2,524 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POPCORN MAKER | 2007-04-24 | 1,255 | 1,255 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROLLER GRILLE | 2007-04-24 | 1,430 | 1,430 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8500 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8000 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TURFCO TOPDRESSER | 2007-05-15 | 5,322 | 5,322 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SD MOWER | 2007-08-17 | 3,959 | 3,959 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMM LC DSL | 2007-08-17 | 13,271 | 13,271 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 1200A BUNKER RAKE | 2007-08-17 | 10,898 | 10,898 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TX TURF GATOR | 2007-08-17 | 7,812 | 7,812 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SCOREBOARD BOXES | 2007-07-12 | 1,990 | 1,990 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JD PULVERIZER | 2007-11-06 | 7,149 | 7,149 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TYCROP PROPASS | 2007-11-12 | 11,901 | 11,901 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TOW TYPE CHASSIS | 2007-11-12 | 2,334 | 2,334 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HYDROLIC POWER PACK | 2007-11-12 | 2,278 | 2,278 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JD 1000TO MOWER | 2007-11-06 | 6,012 | 6,012 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES | 2007-04-25 | 6,500 | 6,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SCORING TRANSMITTER | 2008-03-31 | 1,612 | 806 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BACKSTOP PADDING | 2008-04-01 | 9,004 | 4,502 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2009-05-05 | 4,889 | 2,444 | SL | 5.000000000000 | 0 | 0 | 0 | |
| INFARED HEATER | 2009-02-27 | 1,587 | 793 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRYER | 2009-06-30 | 4,862 | 2,431 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WARMER | 2009-04-24 | 130 | 65 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIELD COVERS | 2009-04-03 | 16,695 | 8,347 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SMOKER GRILL | 2011-01-12 | 6,008 | 6,008 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAWN SPRAYER | 2011-08-23 | 1,314 | 1,314 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STORAGE CONTAINER | 2011-10-17 | 11,000 | 11,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE X748 | 2012-09-06 | 12,704 | 6,352 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE XUV 825I | 2012-09-06 | 11,616 | 5,808 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AED DEFIBULATOR | 2013-02-07 | 1,699 | 1,699 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANOPY FOR PLAYGROUND | 2013-08-22 | 15,987 | 11,192 | SL | 15.000000000000 | 1,066 | 0 | 1,066 | |
| SUMP PUMP | 2013-08-01 | 1,781 | 1,781 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SUMP PUMP | 2013-08-01 | 2,973 | 2,973 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TUBE HEATERS | 2013-12-18 | 7,405 | 5,185 | SL | 15.000000000000 | 493 | 0 | 493 | |
| JOHN DEERE 4720 | 2013-05-23 | 49,171 | 49,171 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE 400 X LOADER | 2013-05-23 | 6,362 | 6,362 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2013 HLA HD 37 JD 440540 | 2013-05-23 | 1,395 | 1,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE 997 ZERO TURNMOWER | 2014-06-24 | 18,500 | 9,250 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATION | 2015-02-01 | 694 | 694 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES | 2015-02-17 | 3,350 | 3,350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY CAMERA | 2015-06-03 | 6,595 | 6,595 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPREADER | 2015-06-10 | 5,528 | 5,528 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WHIRLPOOL 18 CUBIC FTFREEZER | 2016-02-25 | 969 | 969 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES | 2016-07-13 | 632 | 310 | SL | 15.000000000000 | 42 | 0 | 42 | |
| STADIUM CHAIRS | 2016-12-01 | 9,998 | 4,751 | SL | 15.000000000000 | 666 | 0 | 666 | |
| SCOREBOARD | 2016-12-14 | 18,384 | 8,734 | SL | 15.000000000000 | 1,225 | 0 | 1,225 | |
| BATTING CAGE | 2017-05-16 | 10,630 | 4,696 | SL | 15.000000000000 | 709 | 0 | 709 | |
| FREEZER | 2017-02-24 | 480 | 472 | SL | 7.000000000000 | 8 | 0 | 8 | |
| WHIRLPOOL RANGE | 2017-03-14 | 1,100 | 1,080 | SL | 7.000000000000 | 20 | 0 | 20 | |
| SCOREBOARD | 2017-08-25 | 9,024 | 3,837 | SL | 15.000000000000 | 601 | 0 | 601 | |
| WINDSCREEN & PADS | 2017-12-13 | 17,457 | 7,129 | SL | 15.000000000000 | 1,164 | 0 | 1,164 | |
| PLASTIC SEATS | 2018-03-15 | 32,821 | 12,855 | SL | 15.000000000000 | 2,188 | 0 | 2,188 | |
| NETTING FOR POLES | 2019-02-19 | 2,895 | 869 | SL | 15.000000000000 | 193 | 0 | 193 | |
| SEATING STADIUM CHAIRS | 2019-04-30 | 24,475 | 7,343 | SL | 15.000000000000 | 1,632 | 0 | 1,632 | |
| MOWER | 2019-07-24 | 10,900 | 3,270 | SL | 15.000000000000 | 727 | 0 | 727 | |
| STADIUM CHAIRS | 2019-04-01 | 29,725 | 8,918 | SL | 15.000000000000 | 1,982 | 0 | 1,982 | |
| LAND | 2006-12-31 | 960,000 | L | 0 % | 0 | 0 | 0 | ||
| LAND | 2009-07-01 | 321,444 | L | 0 % | 0 | 0 | 0 | ||
| FENCING | 2007-08-01 | 177,102 | 177,102 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ASPHALT | 2007-08-01 | 247,496 | 247,496 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BASKETBALL COURT | 2007-08-01 | 17,288 | 17,288 | SL | 15.000000000000 | 0 | 0 | 0 | |
| VOLLEYBALL COURT | 2007-08-01 | 8,250 | 8,250 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 2 5X10 ALUMINUM SIGNS | 2007-10-12 | 1,484 | 1,484 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 2 4X8 ALUMINUM SIGNS | 2007-10-12 | 2,120 | 2,120 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SCOREBOARDS | 2007-04-25 | 21,060 | 21,060 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FLAGPOLE | 2007-04-25 | 7,500 | 7,500 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PARKING LOT | 2009-07-01 | 134,204 | 64,864 | SL | 15.000000000000 | 2,238 | 0 | 2,238 | |
| IRRIGATION SYSTEM | 2010-07-01 | 38,692 | 34,821 | SL | 15.000000000000 | 2,581 | 0 | 2,581 | |
| DRAINS/SOD | 2011-08-18 | 11,665 | 9,651 | SL | 15.000000000000 | 806 | 0 | 806 | |
| DRAINS/SOD | 2011-02-28 | 47,036 | 39,779 | SL | 15.000000000000 | 2,903 | 0 | 2,903 | |
| PAVING PARKING LOT | 2013-01-07 | 96,272 | 67,390 | SL | 15.000000000000 | 6,418 | 0 | 6,418 | |
| 550' CHAIN LINK FENCE | 2016-11-17 | 23,000 | 10,924 | SL | 15.000000000000 | 1,533 | 0 | 1,533 | |
| CONCRETE ADDED AROUNDARTIFICIAL TURF/BOX SEAT ARE | 2016-11-18 | 7,660 | 3,640 | SL | 15.000000000000 | 510 | 0 | 510 | |
| FENCE | 2017-08-18 | 61,648 | 26,201 | SL | 15.000000000000 | 4,110 | 0 | 4,110 | |
| SIDEWALKS | 2017-11-03 | 51,560 | 21,053 | SL | 15.000000000000 | 3,437 | 0 | 3,437 | |
| WALKING TRACK | 2017-11-28 | 44,200 | 18,049 | SL | 15.000000000000 | 2,947 | 0 | 2,947 | |
| BLOCK WALL DIVIDER | 2017-03-10 | 1,600 | 734 | SL | 15.000000000000 | 107 | 0 | 107 | |
| PRACTICE FIELD | 2017-09-30 | 33,935 | 14,421 | SL | 15.000000000000 | 2,263 | 0 | 2,263 | |
| WALKING TRAIL | 2017-11-03 | 24,151 | 9,861 | SL | 15.000000000000 | 1,610 | 0 | 1,610 | |
| TURF | 2017-10-23 | 596,121 | 243,415 | SL | 15.000000000000 | 39,742 | 0 | 39,742 | |
| BOX SEATS | 2017-01-01 | 3,148 | 1,444 | SL | 15.000000000000 | 210 | 0 | 210 | |
| PROGRASS SYNTHETIC TURF | 2018-06-18 | 100,000 | 37,501 | SL | 15.000000000000 | 6,667 | 0 | 6,667 | |
| SIDEWALKS | 2018-05-23 | 224 | 84 | SL | 15.000000000000 | 15 | 0 | 15 | |
| FENCE | 2018-06-04 | 17,000 | 6,374 | SL | 15.000000000000 | 1,133 | 0 | 1,133 | |
| FENCE | 2018-12-17 | 9,600 | 3,280 | SL | 15.000000000000 | 640 | 0 | 640 | |
| SIGN | 2019-06-03 | 700 | 210 | SL | 15.000000000000 | 47 | 0 | 47 | |
| SIGNS | 2019-06-17 | 1,250 | 375 | SL | 15.000000000000 | 83 | 0 | 83 | |
| TURF ON BULL PENS | 2020-07-20 | 99,497 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| FIRE PIT | 2021-12-14 | 126,182 | 17,876 | SL | 15.000000000000 | 8,412 | 0 | 8,412 | |
| OUTDOOR LIGHTS | 2007-08-01 | 20,000 | 20,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2008-11-12 | 25,000 | 12,500 | SL | 15.000000000000 | 0 | 0 | 0 | |
| OUTDOOR LIGHTS | 2009-07-01 | 33,751 | 16,313 | SL | 15.000000000000 | 562 | 0 | 562 | |
| OUTDOOR LIGHTS | 2021-11-16 | 482,942 | 68,417 | SL | 15.000000000000 | 32,196 | 0 | 32,196 | |
| BALLFIELDS | 2007-08-01 | 1,605,653 | 1,605,653 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 2008-04-21 | 9,185 | 4,592 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BALLFIELD ADDITIONS | 2018-12-12 | 55,224 | 18,869 | SL | 15.000000000000 | 3,682 | 0 | 3,682 | |
| BALLFIELD ADDITIONS | 2019-02-14 | 5,128 | 1,539 | SL | 15.000000000000 | 342 | 0 | 342 | |
| OUTFIELD WALL PADDING | 2021-10-08 | 100,000 | 14,166 | SL | 15.000000000000 | 6,667 | 0 | 6,667 | |
| BILLBOARD SIGNS | 2008-04-01 | 3,000 | 1,500 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SIGNAGE | 2008-04-14 | 22,844 | 11,422 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2012-05-01 | 2,533 | 968 | SL | 15.000000000000 | 85 | 0 | 85 | |
| SIGNS | 2012-06-14 | 3,150 | 1,208 | SL | 15.000000000000 | 105 | 0 | 105 | |
| SIGNS | 2012-06-15 | 2,700 | 1,035 | SL | 15.000000000000 | 90 | 0 | 90 | |
| SIGNS | 2012-07-07 | 4,050 | 1,553 | SL | 15.000000000000 | 135 | 0 | 135 | |
| SIGNS | 2012-10-12 | 2,100 | 805 | SL | 15.000000000000 | 70 | 0 | 70 | |
| SIGNS | 2012-12-06 | 625 | 240 | SL | 15.000000000000 | 21 | 0 | 21 | |
| SIGNS | 2013-02-05 | 1,185 | 830 | SL | 15.000000000000 | 79 | 0 | 79 | |
| SIGNS | 2014-02-02 | 450 | 143 | SL | 15.000000000000 | 15 | 0 | 15 | |
| SIGNS | 2014-03-15 | 1,800 | 570 | SL | 15.000000000000 | 60 | 0 | 60 | |
| SIGNS | 2015-01-25 | 450 | 255 | SL | 15.000000000000 | 30 | 0 | 30 | |
| SIGNS | 2015-12-09 | 1,350 | 765 | SL | 15.000000000000 | 90 | 0 | 90 | |
| SIGNAGE | 2017-05-25 | 535 | 237 | SL | 15.000000000000 | 36 | 0 | 36 | |
| SIGNAGE | 2018-05-17 | 567 | 213 | SL | 15.000000000000 | 38 | 0 | 38 | |
| GRANITE SIGNS | 2007-08-01 | 16,425 | 16,425 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2007-08-01 | 29,119 | 29,119 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2014-07-31 | 27,783 | 8,797 | SL | 15.000000000000 | 926 | 0 | 926 | |
| PLAYGROUND EQUIPMENT | 2019-05-10 | 17,033 | 5,111 | SL | 15.000000000000 | 1,135 | 0 | 1,135 | |
| PLAYGROUND UMBRELLA | 2019-05-14 | 2,600 | 780 | SL | 15.000000000000 | 173 | 0 | 173 | |
| FENCING | 2008-05-01 | 19,197 | 9,598 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ALCO FENCE | 2010-07-01 | 7,778 | 7,002 | SL | 15.000000000000 | 517 | 0 | 517 | |
| FENCE | 2013-04-01 | 13,000 | 9,102 | SL | 15.000000000000 | 866 | 0 | 866 | |
| ARTIFICIAL TURF-BASEBALLFIELD | 2016-12-31 | 490,350 | 232,916 | SL | 15.000000000000 | 32,690 | 0 | 32,690 | |
| ARTIFICIAL TURF-BASEBALLFIELD | 2017-01-19 | 6,921 | 3,171 | SL | 15.000000000000 | 462 | 0 | 462 | |
| BOX SEATS | 2016-12-31 | 22,580 | 10,724 | SL | 15.000000000000 | 1,506 | 0 | 1,506 | |
| BOX SEATS | 2017-12-31 | 89,657 | 36,609 | SL | 15.000000000000 | 5,977 | 0 | 5,977 | |
| BOX SEATS | 2018-12-31 | 136,109 | 46,504 | SL | 15.000000000000 | 9,074 | 0 | 9,074 | |
| BOX SEATS | 2019-06-30 | 137,778 | 41,333 | SL | 15.000000000000 | 9,185 | 0 | 9,185 | |
| BOX SEATS | 2020-06-01 | 3,483 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| BOX SEATS | 2020-01-01 | 4,089 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| NEW BATHROOM BUILDING | 2022-09-20 | 201,284 | 6,666 | SL | 39.000000000000 | 5,161 | 0 | 5,161 | |
| PAVILION BUILT | 2022-10-27 | 117,613 | 3,644 | SL | 39.000000000000 | 3,016 | 0 | 3,016 | |
| STAGE PARKING LOT | 2022-10-03 | 92,352 | 9,235 | SL | 15.000000000000 | 6,157 | 0 | 6,157 | |
| JETSTREAM COOLER | 2022-08-08 | 3,149 | 675 | SL | 7.000000000000 | 450 | 0 | 450 | |
| CAMPER HOOKUPS | 2022-09-08 | 6,079 | 608 | SL | 15.000000000000 | 405 | 0 | 405 | |
| TURF | 2022-08-01 | 44,229 | 4,423 | SL | 15.000000000000 | 2,949 | 0 | 2,949 | |
| BALL FIELD | 2022-07-26 | 197,578 | 19,758 | SL | 15.000000000000 | 13,172 | 0 | 13,172 | |
| FIRE PIT | 2022-06-10 | 11,074 | 1,107 | SL | 15.000000000000 | 738 | 0 | 738 | |
| OUTDOOR LIGHTS | 2022-10-01 | 36,420 | 3,642 | SL | 15.000000000000 | 2,428 | 0 | 2,428 | |
| SIDEWALKS | 2022-09-01 | 171,994 | 17,199 | SL | 15.000000000000 | 11,466 | 0 | 11,466 | |
| LAND - GLENVILLE (ATTACHED TO COMPLEX) | 2022-08-26 | 400,657 | L | 0 % | 0 | 0 | 0 | ||
| IMPROVEMENTS TO PRESS BOXES | 2023-01-26 | 8,098 | 199 | SL | 39.000000000000 | 208 | 0 | 208 | |
| NEW BATHROOM BUILDIN | 2023-01-30 | 3,120 | 77 | SL | 39.000000000000 | 80 | 0 | 80 | |
| PAVILION | 2023-01-27 | 260 | 6 | SL | 39.000000000000 | 7 | 0 | 7 | |
| PRESS BOXES | 2023-02-07 | 5,461 | 123 | SL | 39.000000000000 | 140 | 0 | 140 | |
| BALL FIELDS - NEW PITCH MOUND | 2023-03-27 | 7,051 | 235 | SL | 15.000000000000 | 470 | 0 | 470 | |
| 30" FREE STANDING GAS DOUBLE OVEN, CONVECTION RANGE | 2023-07-06 | 1,299 | 93 | SL | 7.000000000000 | 186 | 0 | 186 | |
| OUTDOOR LIGHTS | 2023-06-27 | 1,860 | 62 | SL | 15.000000000000 | 124 | 0 | 124 | |
| OUTDOOR LIGHTS | 2023-09-15 | 1,248 | 42 | SL | 15.000000000000 | 83 | 0 | 83 | |
| CONCRETE BLOCKWORK | 2023-11-13 | 31,068 | 1,036 | SL | 15.000000000000 | 2,071 | 0 | 2,071 | |
| CODE OF CONDUCT SIGNS | 2023-06-19 | 1,399 | 47 | SL | 15.000000000000 | 93 | 0 | 93 | |
| ENTRANCE SIGN | 2023-08-07 | 106,000 | 3,533 | SL | 15.000000000000 | 7,067 | 0 | 7,067 | |
| ADDITIONAL SIGN COSTS | 2023-12-18 | 2,433 | 81 | SL | 15.000000000000 | 162 | 0 | 162 | |
| FENCE | 2024-01-15 | 40,000 | SL | 15.000000000000 | 1,333 | 0 | 1,333 | ||
| CROSSES | 2023-10-06 | 5,256 | 175 | SL | 15.000000000000 | 350 | 0 | 350 | |
| DUGOUTS | 2023-09-29 | 13,160 | 439 | SL | 15.000000000000 | 877 | 0 | 877 | |
| BULL PEN | 2024-04-30 | 134,586 | SL | 39.000000000000 | 2,444 | 0 | 2,444 | ||
| BULL PEN | 2024-04-30 | 8,317 | SL | 39.000000000000 | 151 | 0 | 151 | ||
| FENCE | 2024-01-15 | 40,000 | SL | 15.000000000000 | 1,333 | 0 | 1,333 | ||
| BULL PEN | 2024-04-30 | 83,430 | SL | 39.000000000000 | 1,515 | 0 | 1,515 | ||
| ADDITIONAL SIGN COSTS | 2024-01-15 | 1,202 | SL | 15.000000000000 | 40 | 0 | 40 | ||
| MERCHANDISE BUILDING | 2024-06-30 | 54,012 | SL | 39.000000000000 | 750 | 0 | 750 | ||
| JOHN DEERE GATOR | 2024-03-28 | 30,720 | SL | 7.000000000000 | 2,194 | 0 | 2,194 | ||
| CONCESSION RANGE | 2024-05-13 | 1,890 | SL | 7.000000000000 | 135 | 0 | 135 | ||
| MICROWAVE (CONCESSION) | 2024-07-22 | 479 | SL | 7.000000000000 | 34 | 0 | 34 | ||
| BOX SEATS | 2024-03-01 | 2,880 | SL | 15.000000000000 | 96 | 0 | 96 | ||
| FENCE | 2024-10-01 | 7,263 | SL | 15.000000000000 | 242 | 0 | 242 | ||
| OUTDOOR LIGHTS | 2024-04-12 | 1,487 | SL | 15.000000000000 | 50 | 0 | 50 | ||
| NEW SIGNAGE | 2024-05-10 | 599 | SL | 15.000000000000 | 20 | 0 | 20 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESTROOM BUILDING | 166,924 | 74,365 | 92,559 | |
| CONCESSION BUILDING | 201,281 | 89,672 | 111,609 | |
| PAVILLION 1 | 15,250 | 6,794 | 8,456 | |
| PAVILLION 2 | 15,250 | 6,794 | 8,456 | |
| DUGOUTS | 47,169 | 19,800 | 27,369 | |
| POLE BUILDING | 97,223 | 38,538 | 58,685 | |
| SHOWER | 12,854 | 5,099 | 7,755 | |
| DIRT SHED | 28,625 | 11,346 | 17,279 | |
| SMOKING AREA | 16,035 | 6,353 | 9,682 | |
| CONSESSION STAND | 28,500 | 11,299 | 17,201 | |
| DRAINS | 3,800 | 1,502 | 2,298 | |
| VENT - FRYER | 3,500 | 1,390 | 2,110 | |
| BULLPENS | 2,750 | 1,095 | 1,655 | |
| UNDERGROUND DOUGOUTS | 247,667 | 69,588 | 178,079 | |
| BASEBALL FIELD STORAGE BUILDING | 38,752 | 10,312 | 28,440 | |
| INDOOR PRACTICE FACILITY | 45,150 | 12,206 | 32,944 | |
| UNDERGROUND DOUGOUTS | 9,693 | 2,685 | 7,008 | |
| PICNIC PAVILLION | 9,040 | 2,445 | 6,595 | |
| LOCKER ROOMS | 69,159 | 17,657 | 51,502 | |
| LOCKER ROOMS | 48,270 | 11,708 | 36,562 | |
| LOCKER ROOMS | 552 | 327 | 225 | |
| BULLPENS | 28,623 | 6,331 | 22,292 | |
| FREEZER BUILDING | 11,341 | 2,195 | 9,146 | |
| DUGOUTS | 7,668 | 1,485 | 6,183 | |
| BOX SEATS | 20,488 | 3,961 | 16,527 | |
| PAVILLION | 36,922 | 7,141 | 29,781 | |
| PRESS BOX | 31,283 | 5,046 | 26,237 | |
| PAVILLION | 16,203 | 2,613 | 13,590 | |
| DUGOUT RAIL PADDING | 21,410 | 6,423 | 14,987 | |
| SOUND EQUIPMENT | 150,000 | 45,000 | 105,000 | |
| PARKING LOT | 21,734 | 6,520 | 15,214 | |
| STAGE | 574,955 | 172,653 | 402,302 | |
| STORAGE BUILDING FOR STAGECHAIRS | 9,000 | 780 | 8,220 | |
| FM TRANSMITTER AND ANTENNA | 1,263 | 654 | 609 | |
| STAGE AWNING | 15,220 | 3,932 | 11,288 | |
| STAGE HOOKUP | 3,046 | 634 | 2,412 | |
| STAGE PARKING LOT | 82,680 | 18,603 | 64,077 | |
| TICKET BOOTH | 10,717 | 3,733 | 6,984 | |
| ICE MAKER | 1,921 | 1,921 | 0 | |
| COOLER | 2,079 | 2,079 | 0 | |
| FREEZER | 2,524 | 2,524 | 0 | |
| POPCORN MAKER | 1,255 | 1,255 | 0 | |
| ROLLER GRILLE | 1,430 | 1,430 | 0 | |
| GENERATOR 8500 | 2,116 | 2,116 | 0 | |
| GENERATOR 8000 | 2,116 | 2,116 | 0 | |
| TURFCO TOPDRESSER | 5,322 | 5,322 | 0 | |
| SD MOWER | 3,959 | 3,959 | 0 | |
| COMM LC DSL | 13,271 | 13,271 | 0 | |
| 1200A BUNKER RAKE | 10,898 | 10,898 | 0 | |
| TX TURF GATOR | 7,812 | 7,812 | 0 | |
| SCOREBOARD BOXES | 1,990 | 1,990 | 0 | |
| JD PULVERIZER | 7,149 | 7,149 | 0 | |
| TYCROP PROPASS | 11,901 | 11,901 | 0 | |
| TOW TYPE CHASSIS | 2,334 | 2,334 | 0 | |
| HYDROLIC POWER PACK | 2,278 | 2,278 | 0 | |
| JD 1000TO MOWER | 6,012 | 6,012 | 0 | |
| BENCHES | 6,500 | 6,500 | 0 | |
| SCORING TRANSMITTER | 1,612 | 1,612 | 0 | |
| BACKSTOP PADDING | 9,004 | 9,004 | 0 | |
| COMPUTER EQUIPMENT | 4,889 | 4,889 | 0 | |
| INFARED HEATER | 1,587 | 1,587 | 0 | |
| FRYER | 4,862 | 4,862 | 0 | |
| WARMER | 130 | 130 | 0 | |
| FIELD COVERS | 16,695 | 16,695 | 0 | |
| SMOKER GRILL | 6,008 | 6,008 | 0 | |
| LAWN SPRAYER | 1,314 | 1,314 | 0 | |
| STORAGE CONTAINER | 11,000 | 11,000 | 0 | |
| JOHN DEERE X748 | 12,704 | 12,704 | 0 | |
| JOHN DEERE XUV 825I | 11,616 | 11,616 | 0 | |
| AED DEFIBULATOR | 1,699 | 1,699 | 0 | |
| CANOPY FOR PLAYGROUND | 15,987 | 12,258 | 3,729 | |
| SUMP PUMP | 1,781 | 1,781 | 0 | |
| SUMP PUMP | 2,973 | 2,973 | 0 | |
| TUBE HEATERS | 7,405 | 5,678 | 1,727 | |
| JOHN DEERE 4720 | 49,171 | 49,171 | 0 | |
| JOHN DEERE 400 X LOADER | 6,362 | 6,362 | 0 | |
| 2013 HLA HD 37 JD 440540 | 1,395 | 1,395 | 0 | |
| JOHN DEERE 997 ZERO TURNMOWER | 18,500 | 18,500 | 0 | |
| REFRIGERATION | 694 | 694 | 0 | |
| BENCHES | 3,350 | 3,350 | 0 | |
| SECURITY CAMERA | 6,595 | 6,595 | 0 | |
| SPREADER | 5,528 | 5,528 | 0 | |
| WHIRLPOOL 18 CUBIC FTFREEZER | 969 | 969 | 0 | |
| BENCHES | 632 | 352 | 280 | |
| STADIUM CHAIRS | 9,998 | 5,417 | 4,581 | |
| SCOREBOARD | 18,384 | 9,959 | 8,425 | |
| BATTING CAGE | 10,630 | 5,405 | 5,225 | |
| FREEZER | 480 | 480 | 0 | |
| WHIRLPOOL RANGE | 1,100 | 1,100 | 0 | |
| SCOREBOARD | 9,024 | 4,438 | 4,586 | |
| WINDSCREEN & PADS | 17,457 | 8,293 | 9,164 | |
| PLASTIC SEATS | 32,821 | 15,043 | 17,778 | |
| NETTING FOR POLES | 2,895 | 1,062 | 1,833 | |
| SEATING STADIUM CHAIRS | 24,475 | 8,975 | 15,500 | |
| MOWER | 10,900 | 3,997 | 6,903 | |
| STADIUM CHAIRS | 29,725 | 10,900 | 18,825 | |
| LAND | 960,000 | 0 | 960,000 | |
| LAND | 321,444 | 0 | 321,444 | |
| FENCING | 177,102 | 177,102 | 0 | |
| ASPHALT | 247,496 | 247,496 | 0 | |
| BASKETBALL COURT | 17,288 | 17,288 | 0 | |
| VOLLEYBALL COURT | 8,250 | 8,250 | 0 | |
| 2 5X10 ALUMINUM SIGNS | 1,484 | 1,484 | 0 | |
| 2 4X8 ALUMINUM SIGNS | 2,120 | 2,120 | 0 | |
| SCOREBOARDS | 21,060 | 21,060 | 0 | |
| FLAGPOLE | 7,500 | 7,500 | 0 | |
| PARKING LOT | 134,204 | 134,204 | 0 | |
| IRRIGATION SYSTEM | 38,692 | 37,402 | 1,290 | |
| DRAINS/SOD | 11,665 | 10,457 | 1,208 | |
| DRAINS/SOD | 47,036 | 42,682 | 4,354 | |
| PAVING PARKING LOT | 96,272 | 73,808 | 22,464 | |
| 550' CHAIN LINK FENCE | 23,000 | 12,457 | 10,543 | |
| CONCRETE ADDED AROUNDARTIFICIAL TURF/BOX SEAT ARE | 7,660 | 4,150 | 3,510 | |
| FENCE | 61,648 | 30,311 | 31,337 | |
| SIDEWALKS | 51,560 | 24,490 | 27,070 | |
| WALKING TRACK | 44,200 | 20,996 | 23,204 | |
| BLOCK WALL DIVIDER | 1,600 | 841 | 759 | |
| PRACTICE FIELD | 33,935 | 16,684 | 17,251 | |
| WALKING TRAIL | 24,151 | 11,471 | 12,680 | |
| TURF | 596,121 | 283,157 | 312,964 | |
| BOX SEATS | 3,148 | 1,654 | 1,494 | |
| PROGRASS SYNTHETIC TURF | 100,000 | 44,168 | 55,832 | |
| SIDEWALKS | 224 | 99 | 125 | |
| FENCE | 17,000 | 7,507 | 9,493 | |
| FENCE | 9,600 | 3,920 | 5,680 | |
| SIGN | 700 | 257 | 443 | |
| SIGNS | 1,250 | 458 | 792 | |
| TURF ON BULL PENS | 99,497 | 99,497 | 0 | |
| FIRE PIT | 126,182 | 26,288 | 99,894 | |
| OUTDOOR LIGHTS | 20,000 | 20,000 | 0 | |
| LIGHTING | 25,000 | 25,000 | 0 | |
| OUTDOOR LIGHTS | 33,751 | 33,751 | 0 | |
| OUTDOOR LIGHTS | 482,942 | 100,613 | 382,329 | |
| BALLFIELDS | 1,605,653 | 1,605,653 | 0 | |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 9,185 | 9,185 | 0 | |
| BALLFIELD ADDITIONS | 55,224 | 22,551 | 32,673 | |
| BALLFIELD ADDITIONS | 5,128 | 1,881 | 3,247 | |
| OUTFIELD WALL PADDING | 100,000 | 20,833 | 79,167 | |
| BILLBOARD SIGNS | 3,000 | 3,000 | 0 | |
| SIGNAGE | 22,844 | 22,844 | 0 | |
| SIGNS | 2,533 | 2,320 | 213 | |
| SIGNS | 3,150 | 2,888 | 262 | |
| SIGNS | 2,700 | 2,475 | 225 | |
| SIGNS | 4,050 | 3,713 | 337 | |
| SIGNS | 2,100 | 1,925 | 175 | |
| SIGNS | 625 | 574 | 51 | |
| SIGNS | 1,185 | 909 | 276 | |
| SIGNS | 450 | 383 | 67 | |
| SIGNS | 1,800 | 1,530 | 270 | |
| SIGNS | 450 | 285 | 165 | |
| SIGNS | 1,350 | 855 | 495 | |
| SIGNAGE | 535 | 273 | 262 | |
| SIGNAGE | 567 | 251 | 316 | |
| GRANITE SIGNS | 16,425 | 16,425 | 0 | |
| PLAYGROUND EQUIPMENT | 29,119 | 29,119 | 0 | |
| PLAYGROUND EQUIPMENT | 27,783 | 23,615 | 4,168 | |
| PLAYGROUND EQUIPMENT | 17,033 | 6,246 | 10,787 | |
| PLAYGROUND UMBRELLA | 2,600 | 953 | 1,647 | |
| FENCING | 19,197 | 19,197 | 0 | |
| ALCO FENCE | 7,778 | 7,519 | 259 | |
| FENCE | 13,000 | 9,968 | 3,032 | |
| ARTIFICIAL TURF-BASEBALLFIELD | 490,350 | 265,606 | 224,744 | |
| ARTIFICIAL TURF-BASEBALLFIELD | 6,921 | 3,633 | 3,288 | |
| BOX SEATS | 22,580 | 12,230 | 10,350 | |
| BOX SEATS | 89,657 | 42,586 | 47,071 | |
| BOX SEATS | 136,109 | 55,578 | 80,531 | |
| BOX SEATS | 137,778 | 50,518 | 87,260 | |
| BOX SEATS | 3,483 | 3,483 | 0 | |
| BOX SEATS | 4,089 | 4,089 | 0 | |
| NEW BATHROOM BUILDING | 201,284 | 11,827 | 189,457 | |
| PAVILION BUILT | 117,613 | 6,660 | 110,953 | |
| STAGE PARKING LOT | 92,352 | 15,392 | 76,960 | |
| JETSTREAM COOLER | 3,149 | 1,125 | 2,024 | |
| CAMPER HOOKUPS | 6,079 | 1,013 | 5,066 | |
| TURF | 44,229 | 7,372 | 36,857 | |
| BALL FIELD | 197,578 | 32,930 | 164,648 | |
| FIRE PIT | 11,074 | 1,845 | 9,229 | |
| OUTDOOR LIGHTS | 36,420 | 6,070 | 30,350 | |
| SIDEWALKS | 171,994 | 28,665 | 143,329 | |
| LAND - GLENVILLE (ATTACHED TO COMPLEX) | 400,657 | 0 | 400,657 | |
| IMPROVEMENTS TO PRESS BOXES | 8,098 | 407 | 7,691 | |
| NEW BATHROOM BUILDIN | 3,120 | 157 | 2,963 | |
| PAVILION | 260 | 13 | 247 | |
| PRESS BOXES | 5,461 | 263 | 5,198 | |
| BALL FIELDS - NEW PITCH MOUND | 7,051 | 705 | 6,346 | |
| 30" FREE STANDING GAS DOUBLE OVEN, CONVECTION RANGE | 1,299 | 279 | 1,020 | |
| OUTDOOR LIGHTS | 1,860 | 186 | 1,674 | |
| OUTDOOR LIGHTS | 1,248 | 125 | 1,123 | |
| CONCRETE BLOCKWORK | 31,068 | 3,107 | 27,961 | |
| CODE OF CONDUCT SIGNS | 1,399 | 140 | 1,259 | |
| ENTRANCE SIGN | 106,000 | 10,600 | 95,400 | |
| ADDITIONAL SIGN COSTS | 2,433 | 243 | 2,190 | |
| FENCE | 40,000 | 1,333 | 38,667 | |
| CROSSES | 5,256 | 525 | 4,731 | |
| DUGOUTS | 13,160 | 1,316 | 11,844 | |
| BULL PEN | 134,586 | 2,444 | 132,142 | |
| BULL PEN | 8,317 | 151 | 8,166 | |
| FENCE | 40,000 | 1,333 | 38,667 | |
| BULL PEN | 83,430 | 1,515 | 81,915 | |
| ADDITIONAL SIGN COSTS | 1,202 | 40 | 1,162 | |
| MERCHANDISE BUILDING | 54,012 | 750 | 53,262 | |
| JOHN DEERE GATOR | 30,720 | 2,194 | 28,526 | |
| CONCESSION RANGE | 1,890 | 135 | 1,755 | |
| MICROWAVE (CONCESSION) | 479 | 34 | 445 | |
| BOX SEATS | 2,880 | 96 | 2,784 | |
| FENCE | 7,263 | 242 | 7,021 | |
| OUTDOOR LIGHTS | 1,487 | 50 | 1,437 | |
| NEW SIGNAGE | 599 | 20 | 579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS-HARD ROCK LAND COMPANY | 2,050,116 | 2,026,964 | 2,026,964 |
| MORGAN STANLEY INVESTMENTS | 6,287,443 | 6,861,467 | 9,053,123 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE RELATED TO STOCK CONTRIBUTION | 752,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 58,528 | 0 | 0 | 58,528 |
| INSURANCE | 22,229 | 0 | 0 | 22,229 |
| OFFICE EXPENSE | 25,234 | 0 | 0 | 25,234 |
| SUPPLIES | 16,238 | 0 | 0 | 16,238 |
| UTILITIES | 55,941 | 0 | 0 | 55,941 |
| ADVERTISING | 2,559 | 0 | 0 | 2,559 |
| WORKERS COMPENSATION | 1,032 | 0 | 0 | 1,032 |
| CREDIT CARD PROCESSING FEES | 4,155 | 0 | 0 | 4,155 |
| CONTRACT LABOR | 5,316 | 0 | 0 | 5,316 |
| INVESTMENT FEES | 61,614 | 61,614 | 0 | 0 |
| BACKPACK PROGRAM | 25,620 | 0 | 0 | 25,620 |
| PENALTIES | 6,043 | 0 | 0 | 0 |
| HARD ROCK COMPANY LLC-K1 LOSS | 31,690 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 2,276,204 | 2,276,204 | 2,276,204 |
| HARD ROCK LAND COMPANY LLC-K1 | 0 | 0 | 0 |
| HARD ROCK LAND COMPANY LLC-K1 ROYALTIES | 683 | 683 | 683 |
| WORKING INTEREST | 16,582 | 0 | 16,582 |
| MORGAN STANLEY TAX-EXEMPT INCOME | 5 | 0 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 624 | 54 |
| PAYABLE TO WACO OIL & GAS | 80,433 | 69,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 15,068 | 0 | 0 | 15,068 |
| Name | Address |
|---|---|
| IKE AND BETTY MORRIS |
PO BOX 397 GLENVILLE,WV26351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 160,489 | 160,489 | 0 | 0 |
| EXCISE TAXES | 180,995 | 0 | 0 | 180,995 |
| UBTI TAXES | 7,739 | 0 | 0 | 0 |
| FOREIGN TAXES | 7,235 | 7,235 | 0 | 0 |
| PAYROLL TAXES | 10,559 | 0 | 0 | 10,559 |