| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KENNETH FREED & CO (INVESTMENT REC, ACCTING, & TAX PREP) | 11,560 | 4,950 | 6,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAAJ LATIN AMERICA FUND II PRIVATE INVESTORS | AT COST | 413,065 | 272,776 |
| BAIN CAPITAL DOUBLE IMPACT FUND II | AT COST | 522,677 | 826,307 |
| BENEFIT STREET PARTNERS IV | AT COST | 193,627 | 392,790 |
| BLUEMOUNTAIN CREDIT ALTERNATIVES | AT COST | 1,950 | 1,270 |
| BROWN ADV SUSTAIN GRW INST | AT COST | 1,023,589 | 1,218,738 |
| CALVERT INCOME FUND | AT COST | 1,477,902 | 1,471,507 |
| CALVERT SHORT DUR INC R6 | AT COST | 245,422 | 251,010 |
| COATUE GROWTH V PRIVATE INVESTORS | AT COST | 906,189 | 663,058 |
| ECOSYSTEM INTEGRITY FUND IV LP | AT COST | 740,048 | 738,464 |
| ELEVAR EQUITY IV, L.P. FUND | AT COST | 446,771 | 1,115,118 |
| EQT INFRASTRUCTURE V PRIVATE | AT COST | 834,334 | 1,029,895 |
| GCM GROSVENOR ADVANCE FUND LP | AT COST | 702,889 | 833,027 |
| GLOBAL IMPACT FUND III | AT COST | 614,119 | 591,116 |
| HEALTHCARE INNOVATION FUND III | AT COST | 761,104 | 913,037 |
| IMPAX GLBL ENV MRKT - INST | AT COST | 2,149,659 | 2,305,682 |
| ISHARES 20+ YEAR TREASURY BO | AT COST | 1,788,747 | 1,784,903 |
| ISHARES ESG AWARE US AGGREGATE | AT COST | 2,527,482 | 2,451,568 |
| ISHARES INC ISHARES ESG AWARE RE MSCI | AT COST | 3,449,155 | 3,642,983 |
| ISHARES INC ISHARES ESG AWARE RE MSCI | AT COST | 4,410,093 | 4,647,205 |
| ISHARES MSCI USA ESG SELECT | AT COST | 1,291,741 | 1,752,355 |
| ISHARES TRUST ISHARES ESG AWARE MSCI | AT COST | 7,244,123 | 9,659,696 |
| JPM BETABUILDERS JAPAN ETF | AT COST | 853,577 | 923,579 |
| MIROVA GLBL SUSTAIN EQYT-N | AT COST | 2,824,899 | 3,370,778 |
| PARNASSUS CORE EQUITY INST | AT COST | 4,266,407 | 5,054,722 |
| PEG VENTURE CAPITAL FUND | AT COST | 40,224 | 38,264 |
| PIMCO TOTAL RETURN ESG -INST | AT COST | 3,679,039 | 3,594,624 |
| RBC BLUERAY HI YLD BND-I | AT COST | 152,914 | 155,775 |
| ROCKEFELLER CLIMATE SOL-INST | AT COST | 295,206 | 318,985 |
| TIGER GLOBAL PIP XV PRIVATE | AT COST | 950,051 | 670,754 |
| VINTAGE 2022 PRIVATE INVESTMENTS | AT COST | 933,413 | 1,028,260 |
| VINTAGE 2023 PRIVATE INVESTMENTS | AT COST | 196,098 | 188,178 |
| VINTAGE 2024 PRIVATE INVESTMENTS | AT COST | 125,438 | 192,306 |
| VINTAGE EUROPEAN OPPORTUNITY | AT COST | 0 | 191,897 |
| COLUMBIA CORPORATE INC | AT COST | 788,874 | 776,830 |
| RBC BLUERAY IMPACT BOND | AT COST | 1,991,488 | 1,963,201 |
| NUVEEN CORE IMPACT BD FUND | AT COST | 3,016,963 | 2,941,043 |
| UTILITIES SELECT SECTOR SPDR | AT COST | 211,364 | 196,718 |
| XTRACKERS S&P 500 ESG EFT | AT COST | 4,505,727 | 4,879,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND ACCRUALS | 32,639 | 41,467 | 41,467 |
| LOAN RECEIVABLE | 5,000 | ||
| PREPAID PAYROLL | 19,002 | 19,002 | 19,002 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON LLC INVESTMENTS | 178,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 | |
| INVESTMENT EXPENSES | 163,208 | 163,208 | 0 | |
| OFFICE EXPENSE | 2,000 | 0 | 2,000 | |
| PAYROLL PROCESSING FEES | 949 | 95 | 854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN (INVESTMENT MANAGEMENT FEES) | 101,460 | 101,460 | 0 | |
| CONSULTING | 65,000 | 0 | 65,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22,664 | 22,664 | 0 | |
| PAYROLL TAXES | 13,512 | 1,351 | 12,161 | |
| 2024 FEDERAL ESTIMATED TAX | 210,500 | 0 | 0 |