| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 12,478 | 2,500 | 2,500 | 7,478 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Facilities Planning | 2005-08-01 | 10,500 | 4,947 | SL | 39.000000000000 | 135 | 0 | 135 | |
| Crowell Office - Chamber Office | 2005-06-13 | 10,000 | 4,754 | SL | 39.000000000000 | 85 | 0 | 85 | |
| Cement Work | 2006-09-06 | 3,848 | 3,837 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Architect - Crowell Offices (2007CIP) | 2008-01-01 | 1,420 | 564 | SL | 39.000000000000 | 12 | 0 | 12 | |
| Office Remodeling 2008 | 2008-09-04 | 60,670 | 24,113 | SL | 39.000000000000 | 519 | 0 | 519 | |
| Storefront (3) Rehab | 2008-10-14 | 1,350 | 537 | SL | 39.000000000000 | 17 | 0 | 17 | |
| Architect - Masterplan Phase II | 2008-06-13 | 4,166 | 1,656 | SL | 39.000000000000 | 53 | 0 | 53 | |
| Architect - Master Plan Phase II 2007 | 2008-01-01 | 1,750 | 696 | SL | 39.000000000000 | 22 | 0 | 22 | |
| Architect - Crowell Storefront | 2009-03-11 | 1,185 | 449 | SL | 39.000000000000 | 15 | 0 | 15 | |
| 2009 Architect Fees - Planned Projects | 2009-12-31 | 42,402 | 15,221 | SL | 39.000000000000 | 544 | 0 | 544 | |
| 2010 Office Remodel | 2010-12-15 | 3,806 | 1,273 | SL | 39.000000000000 | 33 | 0 | 33 | |
| New AC Unit - Crowell Office | 2013-01-08 | 4,350 | 1,223 | SL | 39.000000000000 | 37 | 0 | 37 | |
| Roof AC Ducts (2) - Crowell Office | 2013-03-01 | 1,700 | 471 | SL | 39.000000000000 | 15 | 0 | 15 | |
| Supreme Audio Forklift | 2015-09-01 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| John Deere ZTrac Mower Z960M | 2017-07-10 | 11,700 | 10,655 | SL | 7.000000000000 | 836 | 0 | 836 | |
| 2017 Case Skid Skeeter W/attachments | 2017-07-18 | 59,025 | 53,755 | SL | 7.000000000000 | 4,216 | 0 | 4,216 | |
| 2014 CX 27B Mini Excavator | 2017-07-18 | 24,000 | 21,858 | SL | 7.000000000000 | 1,714 | 0 | 1,714 | |
| 2015 Ford Van | 2015-07-09 | 25,696 | 25,696 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Truck Improvements - Van Wrap | 2015-08-13 | 3,815 | 3,815 | SL | 5.000000000000 | 0 | 0 | 0 | |
| John Deere Gator XUV8251 | 2017-03-09 | 12,570 | 12,570 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Land | 2005-01-01 | 12,500 | NC | 0 % | 0 | 0 | 0 | ||
| Land - 50 Acres - Gafford Donation | 2008-01-01 | 50,000 | NC | 0 % | 0 | 0 | 0 | ||
| Gafford Land Survey | 2008-06-13 | 2,850 | NC | 0 % | 0 | 0 | 0 | ||
| Boundary Survery - T&NO RR; J. Craft; GS&SF;Barton | 2008-12-19 | 2,450 | NC | 0 % | 0 | 0 | 0 | ||
| Land - 660.545 Acres - Foard County | 2009-01-28 | 490,481 | NC | 0 % | 0 | 0 | 0 | ||
| Gafford Ranch Deposit - 2,500 Acres | 2017-08-07 | 150,000 | NC | 0 % | 0 | 0 | 0 | ||
| Storage Building | 2006-03-13 | 9,419 | 4,298 | SL | 39.000000000000 | 121 | 0 | 121 | |
| Welcome Center Plans | 2005-04-01 | 24,806 | 11,899 | SL | 39.000000000000 | 318 | 0 | 318 | |
| CSAC Site Plans | 2005-04-01 | 8,754 | 4,199 | SL | 39.000000000000 | 112 | 0 | 112 | |
| Ash Dome | 2005-06-17 | 39,750 | 18,898 | SL | 39.000000000000 | 510 | 0 | 510 | |
| Ash Dome Building | 2006-12-01 | 377,797 | 165,084 | SL | 39.000000000000 | 4,844 | 0 | 4,844 | |
| Roll-off Observatory | 2006-12-01 | 46,723 | 20,416 | SL | 39.000000000000 | 599 | 0 | 599 | |
| Ash Dome Additions 2007 | 2007-10-24 | 174,928 | 72,700 | SL | 39.000000000000 | 2,243 | 0 | 2,243 | |
| Underground & RV Pads | 2005-10-23 | 13,542 | 13,542 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RV Sites | 2006-02-15 | 17,378 | 15,532 | SL | 20.000000000000 | 434 | 0 | 434 | |
| Architect-Masterplan CSAC 2007 | 2008-01-01 | 380 | 151 | SL | 39.000000000000 | 5 | 0 | 5 | |
| Architect-CSAC Masterplan | 2008-10-14 | 17,907 | 7,117 | SL | 39.000000000000 | 230 | 0 | 230 | |
| CSAC Maintenance Building-Architect | 2008-12-19 | 995 | 995 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CSAC Storage Building Architect | 2008-12-19 | 1,040 | 1,040 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CSAC Accessibility Ramps-Architect | 2008-12-19 | 2,385 | 2,385 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CSAC Outdoor Classroom | 2010-07-01 | 5,563 | 5,007 | SL | 15.000000000000 | 185 | 0 | 185 | |
| Bunkhouse | 2010-07-01 | 30,968 | 10,687 | SL | 39.000000000000 | 397 | 0 | 397 | |
| Outdoor Classroom | 2011-07-01 | 16,263 | 13,552 | SL | 15.000000000000 | 542 | 0 | 542 | |
| Bunkhouse | 2011-12-31 | 624 | 193 | SL | 39.000000000000 | 8 | 0 | 8 | |
| Housing Site - Cabin Shells | 2011-07-01 | 55,402 | 17,698 | SL | 39.000000000000 | 710 | 0 | 710 | |
| Bunkhouses | 2012-10-31 | 113,325 | 32,569 | SL | 39.000000000000 | 1,453 | 0 | 1,453 | |
| Toilet Building | 2012-12-31 | 259,848 | 73,568 | SL | 39.000000000000 | 3,331 | 0 | 3,331 | |
| Toilet Building Improvements | 2013-01-29 | 33,867 | 9,516 | SL | 39.000000000000 | 434 | 0 | 434 | |
| Bunkhouse Improvements | 2013-03-31 | 7,249 | 2,006 | SL | 39.000000000000 | 93 | 0 | 93 | |
| Maintenance Building | 2014-07-01 | 103,804 | 25,175 | SL | 39.000000000000 | 1,331 | 0 | 1,331 | |
| Crowell Roofs | 2014-08-15 | 14,332 | 3,445 | SL | 39.000000000000 | 122 | 0 | 122 | |
| BYO Observatory | 2014-08-13 | 10,161 | 2,443 | SL | 39.000000000000 | 130 | 0 | 130 | |
| Wall Air Conditioner BYO | 2014-11-14 | 735 | 735 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BYO- Observatory Structure | 2015-06-30 | 8,752 | 1,916 | SL | 39.000000000000 | 112 | 0 | 112 | |
| Maintenance Building Improvements | 2015-01-21 | 9,352 | 2,148 | SL | 39.000000000000 | 120 | 0 | 120 | |
| Information Booth (12 'x 18') | 2016-01-07 | 8,452 | 1,725 | SL | 39.000000000000 | 108 | 0 | 108 | |
| 6 Custom Cabins (14' x 30') | 2017-10-10 | 225,489 | 35,895 | SL | 39.000000000000 | 2,891 | 0 | 2,891 | |
| Pavillion | 2017-01-01 | 66,425 | 11,851 | SL | 39.000000000000 | 852 | 0 | 852 | |
| RV Dumb Station | 2017-01-01 | 1,400 | 250 | SL | 39.000000000000 | 18 | 0 | 18 | |
| Road Work | 2004-07-01 | 6,750 | 6,413 | SL | 20.000000000000 | 169 | 0 | 169 | |
| Land Improvements | 2005-01-01 | 19,775 | 19,775 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 18 Loads of Railroad Rock | 2005-03-01 | 1,800 | 1,691 | SL | 20.000000000000 | 45 | 0 | 45 | |
| Water-Pipes, Faucets, Etc | 2005-04-07 | 2,350 | 2,350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 39 Loads of Railroad Rock | 2005-07-01 | 3,800 | 3,507 | SL | 20.000000000000 | 95 | 0 | 95 | |
| Landscaping | 2005-07-01 | 530 | 490 | SL | 20.000000000000 | 13 | 0 | 13 | |
| Road Construction | 2005-07-01 | 15,958 | 14,728 | SL | 20.000000000000 | 399 | 0 | 399 | |
| Road Work | 2006-11-28 | 6,460 | 5,531 | SL | 20.000000000000 | 162 | 0 | 162 | |
| Landscaping | 2006-12-11 | 4,450 | 4,437 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Fencing | 2006-08-17 | 25,738 | 25,738 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Parking Lot | 2006-10-01 | 4,956 | 4,264 | SL | 20.000000000000 | 124 | 0 | 124 | |
| Observation Field | 2006-10-26 | 10,543 | 9,071 | SL | 20.000000000000 | 264 | 0 | 264 | |
| Landscaping 2007 | 2007-01-31 | 1,988 | 1,933 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Gates | 2007-02-06 | 559 | 543 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Storm King Storm Shelter | 2007-01-18 | 5,865 | 5,702 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Campus Signs | 2007-11-02 | 542 | 542 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Misc Electrical Drainage Work | 2008-09-25 | 2,196 | 2,196 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Walking Trails | 2008-05-30 | 7,646 | 7,582 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Parking Area | 2008-09-17 | 7,292 | 7,292 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Water Well Drilling | 2009-01-24 | 3,800 | 3,673 | SL | 15.000000000000 | 21 | 0 | 21 | |
| Rock and Gravel | 2010-06-30 | 2,175 | 2,175 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Parking Lot Improvements | 2011-06-30 | 3,500 | 2,188 | SL | 20.000000000000 | 88 | 0 | 88 | |
| Ditching | 2011-12-31 | 1,752 | 1,095 | SL | 20.000000000000 | 44 | 0 | 44 | |
| Gravel and Screening | 2012-06-25 | 6,386 | 6,386 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Gate | 2013-04-05 | 8,778 | 6,217 | SL | 15.000000000000 | 293 | 0 | 293 | |
| Parking Lot Fence | 2014-03-03 | 2,262 | 1,433 | SL | 15.000000000000 | 75 | 0 | 75 | |
| Ranch Fence | 2014-04-07 | 19,590 | 12,407 | SL | 15.000000000000 | 653 | 0 | 653 | |
| Gravel | 2014-09-24 | 1,703 | 1,617 | SL | 10.000000000000 | 86 | 0 | 86 | |
| Light Fence | 2015-03-06 | 2,872 | 1,627 | SL | 15.000000000000 | 96 | 0 | 96 | |
| Road Improvements | 2017-12-22 | 20,000 | 7,000 | SL | 15.000000000000 | 667 | 0 | 667 | |
| Tractor, Mower, & Shredder | 2005-01-11 | 39,745 | 39,745 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sound System | 2007-02-12 | 2,803 | 2,803 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Trash Receptacles (2) | 2007-06-26 | 666 | 666 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Forklift Forks | 2008-03-31 | 506 | 506 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Meraki - Wifi Equipment | 2010-07-27 | 4,471 | 4,471 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WiFi Equipment | 2011-09-30 | 12,687 | 12,687 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WiFi Equipment | 2011-12-31 | 1,102 | 1,102 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WiFi Equipment | 2012-06-30 | 11,512 | 11,512 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Mobotix Security Camera- BYO | 2014-10-16 | 764 | 764 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3 Computers- BYO | 2014-10-16 | 3,930 | 3,930 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2016 John Deere Mower Z535M | 2016-08-09 | 4,399 | 4,373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WiFi Equipment | 2016-12-31 | 6,882 | 6,882 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WiFi Equipment | 2017-03-31 | 4,024 | 4,024 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Couch Potato Chairs | 2011-03-31 | 3,050 | 2,941 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Bunkbeds | 2012-04-26 | 28,749 | 28,065 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 15' Refractor Telescope | 2004-01-01 | 20,000 | 20,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Giant Fujinons Telescope | 2004-03-20 | 7,500 | 7,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Telescopes | 2005-07-01 | 114,602 | 114,602 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Starchair | 2006-10-17 | 4,800 | 4,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Obsession Telescopes | 2006-06-28 | 65,991 | 65,991 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Celestron Schmidt Telescope Camera Accessories | 2008-06-16 | 1,184 | 1,184 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Portable A-Frame Telescope Support - Ash Dome | 2008-08-08 | 2,670 | 2,670 | SL | 10.000000000000 | 0 | 0 | 0 | |
| (2) 22" F/5 Mirrors | 2008-10-17 | 5,800 | 5,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SG/Celestron Yoke Case | 2009-02-13 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 30" F/4.5 Mirror | 2009-07-02 | 7,583 | 7,583 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 30" Mirro - Re-Work and Coat | 2009-04-16 | 4,820 | 4,820 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 30" Obsession - Servocat/Argo | 2009-05-16 | 2,545 | 2,545 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telescope Tube Assembly and Pier - 1/2 Payment | 2009-06-30 | 12,500 | 12,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 15" Refractor Rebuild | 2010-04-30 | 9,000 | 9,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 4" Giant Focuser w/Feather Touch Micro | 2010-01-22 | 920 | 920 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Accessories for 15" Refractor | 2010-10-20 | 913 | 913 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Canon2I Kit | 2011-09-30 | 898 | 898 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Camera Tripod & Mount | 2014-03-07 | 2,379 | 2,266 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Oasys Automation System - BYO | 2014-08-13 | 4,325 | 4,325 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Boltwood Cloud Sensor II, 150' Cable BYO | 2014-10-15 | 3,083 | 3,083 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Digitalis Kappa Portable Planetarium | 2017-04-25 | 30,000 | 28,393 | SL | 7.000000000000 | 1,429 | 0 | 1,429 | |
| Digitarium IOTA Planetarium & Inflatable Dome | 2017-06-05 | 55,975 | 52,976 | SL | 7.000000000000 | 2,999 | 0 | 2,999 | |
| 1994 Ford Water Truck | 2011-04-11 | 24,000 | 24,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2014 GMC Sierra | 2014-06-24 | 27,050 | 27,050 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Science Lab & Classroom - CIP Completed | 2018-08-23 | 38,138 | 5,216 | SL | 39.000000000000 | 489 | 0 | 489 | |
| Campus Master Plan/Design | 2018-07-01 | 68,150 | 9,610 | SL | 39.000000000000 | 874 | 0 | 874 | |
| Science Lab & Classroom - Master Plan | 2018-07-01 | 11,790 | 1,662 | SL | 39.000000000000 | 151 | 0 | 151 | |
| 100 Block S Main Quanah | 2008-10-01 | 3,000 | NC | 0 % | 0 | 0 | 0 | ||
| 111 Block S Main- Pocket Park | 2008-07-01 | 3,000 | NC | 0 % | 0 | 0 | 0 | ||
| Horton Lots 1-7, N 1/2 of 8, in Block 22 Quanah | 2009-07-13 | 15,627 | NC | 0 % | 0 | 0 | 0 | ||
| Green Street (Across from JD Building) | 2016-08-02 | 10,111 | NC | 0 % | 0 | 0 | 0 | ||
| Lot - 200 W 2nd Street | 2017-05-15 | 5,000 | NC | 0 % | 0 | 0 | 0 | ||
| Hanna Baker Building | 2007-12-15 | 23,988 | 9,867 | SL | 39.000000000000 | 513 | 0 | 513 | |
| Roof-Hanna Baker | 2007-12-15 | 8,870 | 3,648 | SL | 39.000000000000 | 190 | 0 | 190 | |
| Hanna Baker Renovations | 2007-12-15 | 35,863 | 14,752 | SL | 39.000000000000 | 766 | 0 | 766 | |
| Roof-Flower Shop | 2007-01-23 | 3,415 | 1,485 | SL | 39.000000000000 | 29 | 0 | 29 | |
| Renovation Flower Shop | 2007-12-15 | 1,245 | 512 | SL | 39.000000000000 | 11 | 0 | 11 | |
| Flower Shop | 2006-06-30 | 10,441 | 4,662 | SL | 39.000000000000 | 89 | 0 | 89 | |
| Architect-Quanah Masterplan-2007 | 2008-01-01 | 350 | 139 | SL | 39.000000000000 | 3 | 0 | 3 | |
| Architect-Quanah Masterplan | 2008-10-14 | 10,327 | 4,104 | SL | 39.000000000000 | 88 | 0 | 88 | |
| 100 Block S. Main, Quanah-Building | 2008-10-01 | 5,000 | 1,950 | SL | 39.000000000000 | 11 | 0 | 11 | |
| Daffodil Express Bldg- Lot 3 Blk 8 Quanah | 2009-03-31 | 45,804 | 17,372 | SL | 39.000000000000 | 391 | 0 | 391 | |
| Architect Quanah Masterplan | 2009-05-13 | 2,451 | 911 | SL | 39.000000000000 | 21 | 0 | 21 | |
| CIP- Daffodil Exp 2009 | 2010-01-01 | 795 | 284 | SL | 39.000000000000 | 7 | 0 | 7 | |
| Daffodil/Saloon$ Additions | 2011-08-01 | 2,024 | 642 | SL | 39.000000000000 | 17 | 0 | 17 | |
| Flower Shop | 2012-04-25 | 102,562 | 30,791 | SL | 39.000000000000 | 877 | 0 | 877 | |
| John Deere Building (Gibson Lot 1) | 2014-12-01 | 1,500 | 347 | SL | 39.000000000000 | 32 | 0 | 32 | |
| Pizza Oven Improvements | 2015-11-09 | 3,683 | 767 | SL | 39.000000000000 | 79 | 0 | 79 | |
| John Deere Building | 2016-06-01 | 86,051 | 16,640 | SL | 39.000000000000 | 1,839 | 0 | 1,839 | |
| John Deere Building | 2016-06-01 | 154,044 | 29,789 | SL | 39.000000000000 | 3,292 | 0 | 3,292 | |
| John Deere Building Improvements | 2017-05-05 | 9,260 | 1,573 | SL | 39.000000000000 | 198 | 0 | 198 | |
| John Deere Building Improvements (Foundation) | 2017-06-23 | 11,305 | 1,896 | SL | 39.000000000000 | 242 | 0 | 242 | |
| Daffodil Improvements | 2017-09-05 | 24,659 | 3,978 | SL | 39.000000000000 | 211 | 0 | 211 | |
| John Deere Building Improvements | 2017-11-15 | 68,579 | 10,770 | SL | 39.000000000000 | 1,465 | 0 | 1,465 | |
| Audio Equipment | 2014-11-04 | 1,415 | 1,415 | SL | 7.000000000000 | 0 | 0 | 0 | |
| A/V Equipment | 2014-11-20 | 1,389 | 1,389 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Ballroom/Foyer A/V Equipment | 2015-01-08 | 41,263 | 38,315 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Ballroom - Wifi Equipment | 2015-01-09 | 3,121 | 2,898 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Ballroom A/V Equipment | 2015-04-28 | 18,904 | 18,454 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Hanna Baker Renovations- CIP Completed | 2018-07-01 | 78,723 | 11,102 | SL | 39.000000000000 | 1,682 | 0 | 1,682 | |
| Baker Hanna-2009 CIP Completed | 2018-03-27 | 11,054 | 1,629 | SL | 39.000000000000 | 236 | 0 | 236 | |
| Hanna Baker CIP Completed | 2018-08-01 | 607 | 85 | SL | 39.000000000000 | 13 | 0 | 13 | |
| Baker Hanna Renovations CIP Completed | 2018-08-01 | 27,811 | 3,863 | SL | 39.000000000000 | 594 | 0 | 594 | |
| Hanna Baker CIP Completed | 2018-02-25 | 9,774 | 1,462 | SL | 39.000000000000 | 209 | 0 | 209 | |
| Baker Hanna Renovations | 2017-05-05 | 2,070 | 352 | SL | 39.000000000000 | 44 | 0 | 44 | |
| Trademark Registration | 2007-10-05 | 385 | 385 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Other Asset - Unidentified - Fully Depreciated | 2007-07-01 | 45,800 | 45,800 | SYD | 7.000000000000 | 0 | 0 | 0 | |
| Unidentified Remodel | 2009-07-01 | 13,985 | 13,518 | SL | 15.000000000000 | 467 | 0 | 467 | |
| Septic/Drainage/Water System Updgrades | 2018-07-01 | 688,484 | 97,093 | SL | 39.000000000000 | 8,827 | 0 | 8,827 | |
| Cabins & Bunkhouses Electrical, Plumbing, Drainage | 2018-07-01 | 235,160 | 33,164 | SL | 39.000000000000 | 3,015 | 0 | 3,015 | |
| Remodel Classrooms | 2018-07-01 | 124,655 | 17,579 | SL | 39.000000000000 | 1,598 | 0 | 1,598 | |
| Furniture - Cabins | 2018-07-01 | 16,784 | 13,188 | SL | 7.000000000000 | 1,199 | 0 | 1,199 | |
| Remodel - J Deere Bldg | 2018-07-01 | 90,588 | 12,775 | SL | 39.000000000000 | 1,936 | 0 | 1,936 | |
| McAdams Ranch - 2,487.535 Acres | 2018-03-05 | 2,330,710 | NC | 0 % | 0 | 0 | 0 | ||
| Ranch House - McAdams Ranch | 2018-03-05 | 120,000 | 17,949 | SL | 39.000000000000 | 1,538 | 0 | 1,538 | |
| Museum - McAdams Ranch | 2018-03-05 | 90,000 | 13,462 | SL | 39.000000000000 | 1,154 | 0 | 1,154 | |
| Barn - McAdams Ranch | 2018-03-15 | 4,370 | 654 | SL | 39.000000000000 | 56 | 0 | 56 | |
| Barn - McAdams Ranch | 2018-03-05 | 3,790 | 567 | SL | 39.000000000000 | 49 | 0 | 49 | |
| Barn - McAdams Ranch | 2018-03-05 | 2,480 | 371 | SL | 39.000000000000 | 32 | 0 | 32 | |
| Cottage House - McAdams Ranch | 2018-03-05 | 60,000 | 8,974 | SL | 39.000000000000 | 769 | 0 | 769 | |
| Fire Guards - Gafford | 2019-10-23 | 15,350 | 4,221 | SL | 15.000000000000 | 640 | 0 | 512 | |
| 2 Omega 1 piers | 2020-01-01 | 1,555 | 1,244 | SL | 5.000000000000 | 156 | 0 | 156 | |
| Tractor forks | 2020-01-14 | 1,100 | 880 | SL | 5.000000000000 | 110 | 0 | 110 | |
| Seeder | 2020-05-05 | 8,144 | 5,972 | SL | 5.000000000000 | 814 | 0 | 814 | |
| Spreader & hitch | 2020-06-19 | 2,020 | 1,414 | SL | 5.000000000000 | 202 | 0 | 202 | |
| Fire Guard - Gafford | 2020-07-10 | 1,760 | 1,232 | SL | 5.000000000000 | 176 | 0 | 176 | |
| 2,748 acres Foard County, TX | 2020-10-02 | 3,224,323 | L | 0 | 0 | 0 | |||
| Telescope workshop | 2020-12-31 | 1,615 | 969 | SL | 5.000000000000 | 162 | 0 | 162 | |
| WiFi, antennas, APs & 5 year license | 2020-10-09 | 11,470 | 7,456 | SL | 5.000000000000 | 1,147 | 0 | 1,147 | |
| Fire guards - Gafford | 2021-10-29 | 4,250 | 1,842 | SL | 5.000000000000 | 425 | 0 | 425 | |
| CRP grubbing - Gafford | 2021-10-29 | 24,600 | 10,660 | SL | 5.000000000000 | 2,460 | 0 | 2,460 | |
| WIFI & hand tools | 2021-06-08 | 4,077 | 2,106 | SL | 5.000000000000 | 408 | 0 | 408 | |
| Land improvements - Gafford | 2021-10-29 | 36,601 | 15,860 | SL | 5.000000000000 | 3,660 | 0 | 3,660 | |
| Land improvements - Comanche Springs | 2021-12-20 | 29,290 | 11,716 | SL | 5.000000000000 | 2,929 | 0 | 2,929 | |
| Telescopic equipment | 2022-04-06 | 17,188 | 6,016 | SL | 5.000000000000 | 1,719 | 0 | 1,719 | |
| Paramount MEII | 2022-04-06 | 13,500 | 4,725 | SL | 5.000000000000 | 1,350 | 0 | 1,350 | |
| Land improvements - Comanche Springs | 2022-12-23 | 33,130 | 2,209 | SL | 15.000000000000 | 1,104 | 0 | 1,104 | |
| Fiber conduit | 2021-11-01 | 1,891 | 819 | SL | 5.000000000000 | 189 | 0 | 189 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 119 S Main | Purchased | 2024-01 | 50,000 | 11,000 | Cost | 400 | 40,561 | 1,961 | ||
| 206 S Main | Purchased | 2024-04 | 20,000 | 128,340 | Cost | 650 | -66,200 | 42,790 | ||
| 113 S Main | Purchased | 2024-05 | 25,000 | 42,897 | Cost | 0 | -7,429 | 10,468 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Ownership of Controlled Entity | Form 990-PF, Page 5, Part VII-A, Line 11 | 3RF Sciences, LLC P.O Box 79Crowell, TX 79227Employer Identification Number - 26-38269763RF Sciences, LLC is a single member LLC owned 100% by Three Rivers Foundation for the Arts and Sciences.This activity has been included in this return. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 69,236 | 0 | 9,236 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investments in 3RF Sciences, LLC | 202,374 | 0 | 0 |
| Construction in Progress | 3,233,747 | 0 | 0 |
| Description | Amount |
|---|---|
| Book value in excess of market value of donated property | 1,156,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expenses | 1,006 | 1,006 | 0 | 0 |
| Advertising/PR | 1,603 | 0 | 0 | 1,603 |
| Auto/trailer | 6,815 | 0 | 0 | 6,815 |
| Bank fees | 200 | 0 | 200 | 0 |
| Contract labor | 47,580 | 0 | 0 | 47,580 |
| Dues, fees, subscriptions | 175 | 0 | 0 | 175 |
| Insurance | 92,252 | 0 | 0 | 88,071 |
| Office expense | 2,737 | 0 | 0 | 2,767 |
| Program expenses | 6,025 | 0 | 0 | 5,893 |
| Supplies | 13,252 | 0 | 0 | 13,252 |
| Miscellaneous | 622 | 0 | 0 | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Incidental rentals | 11,938 | 11,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 14,283 | 0 | 0 | 14,283 |
| Sales tax | 1,476 | 0 | 0 | 1,476 |
| 1992 Form 940-PF | 582 | 0 | 0 | 0 |