| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,662 | 6,416 | 19,246 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES COM | 11,286 | 10,973 |
| ACCENTURE PLC IRELAND | 8,542 | 9,850 |
| ADOBE INC | 10,612 | 9,783 |
| AIR PRODUCTS & CHEMICALS INC | 9,530 | 10,731 |
| ALPHABET INC | 23,631 | 25,138 |
| AMAZON INC | 25,703 | 31,153 |
| AMBARELLA INC | 117,214 | 145,480 |
| AMERICAN ELECTRIC POWER CO | 5,694 | 5,626 |
| AMERICAN RESOURCES CORP | 171,180 | 101,000 |
| AMGEN INC | 5,030 | 4,170 |
| APPLE INC | 33,446 | 43,573 |
| APPLIED MATERIALS INC | 6,118 | 4,554 |
| BLACKSTONE MTG TR | 504,291 | 398,624 |
| CATERPILLAR INC | 8,465 | 13,785 |
| CISCO SYS INC | 8,247 | 10,419 |
| COLGATE PALMOLIVE CO | 5,115 | 4,909 |
| COSTCO WHSL CORP | 4,777 | 5,498 |
| CROWN CASTLE INC | 5,620 | 5,083 |
| EOG RES INC | 5,077 | 4,781 |
| EXXON MOBIL CORP | 9,779 | 8,821 |
| GABELLI UTILITIES FUND CLASS A | 193,411 | 172,384 |
| GABELLI UTILITIES FUND CLASS A | 194,941 | 162,500 |
| GILEAD SCIENCES INC | 6,188 | 8,498 |
| GUGNHM TXBL MUN BOND | 83,852 | 76,000 |
| IBM CORP | 7,132 | 9,013 |
| ILLINOIS TOOL WORKS INC | 12,241 | 12,424 |
| INTEL CORP | 102,780 | 90,225 |
| JOHNSON & JOHNSON | 21,496 | 17,788 |
| JP MORGAN CHASE & CO | 25,825 | 31,162 |
| LOWE'S COMPANIES INC | 19,519 | 24,433 |
| LULULEMON ATHLETICA INC | 4,878 | 5,736 |
| MARSH & MCLENNAN COS INC | 5,028 | 5,098 |
| MERCK & CO INC | 8,776 | 6,665 |
| META PLATFORMS INC | 15,876 | 19,907 |
| MICROSOFT CORP | 50,302 | 46,787 |
| NVIDIA CORP | 153,729 | 175,920 |
| O'REILLY AUTOMOTIVE INC | 4,999 | 5,929 |
| OLD DOMINION FREIGHT | 6,709 | 6,703 |
| PEPSICO INC | 9,072 | 8,363 |
| PFIZER INC | 6,199 | 5,784 |
| PHILLIPS 66 | 5,069 | 3,988 |
| PIMCO CORPORATE OPPORTUNITY | 125,807 | 143,700 |
| PROCTER & GAMBLE CO | 10,437 | 12,071 |
| PUBLIC STORAGE | 5,413 | 5,689 |
| QUALCOMM INC | 7,142 | 5,530 |
| REGENERON PHARMACEUTICAL | 4,976 | 3,562 |
| SEMPRA | 5,656 | 6,316 |
| SHERWIN-WILLIAMS CO | 7,152 | 7,818 |
| TESLA INC | 97,315 | 161,536 |
| TEXAS INSTRUMENTS INC | 6,133 | 5,813 |
| TJX COS INC | 5,694 | 7,007 |
| UNITED PARCEL SVC INC | 27,792 | 25,851 |
| UNITEDHEALTH GROUP INC | 10,414 | 10,117 |
| VANGUARD SMALL CAP VALUE | 112,032 | 118,908 |
| VERIZON COMMUNICATIONS | 6,196 | 6,278 |
| VERTEX PHARMACEUTICALS | 4,892 | 4,430 |
| VIRTUS INCOME AND GROWTH FUND CLASS A | 69,449 | 77,632 |
| VISA INC | 26,751 | 30,656 |
| WALMART INC | 10,269 | 22,316 |
| WELLS FARGO & CO | 9,824 | 11,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FDG BASCOM LAND ASSOCIATES LLC K-1 | AT COST | 300,000 | 1,357,428 |
| FIRST STATE BANCCORP - SUBORDINATED DEBENTURE | AT COST | 100,000 | 100,000 |
| FORUM RE INCOME FUND | AT COST | 500,000 | 498,963 |
| MIDWEST DIVERSIFIED VII LLC K-1 | AT COST | 100,000 | 84,704 |
| MIMG CCXCI GREENWAY CHASE LLC | AT COST | 150,000 | 549,777 |
| MIMG CCXVI KENT COUNTY 2 MASTER LLC K-1 | AT COST | 100,000 | 275,550 |
| MIMG CCXXXV SUN VALLEY LLC | AT COST | 100,000 | 374,163 |
| MIMG CCXXXVIII WESTPARK LLC | AT COST | 100,000 | 295,399 |
| PMF GAINESVILLE 77 LLC K-1 | AT COST | 100,000 | 87,860 |
| PMF ORLANDO TARA LLC K-1 | AT COST | 100,000 | 101,853 |
| PMF PLANT CITY MORTON LLC K-1 | AT COST | 100,000 | 85,745 |
| ROYALTY MGT CORP - CONVERTIBLE NOTE | AT COST | 50,000 | 50,000 |
| SPLASH BEVERAGE WARRANT AGREEMENT | AT COST | 100,000 | 100,000 |
| TSMH FARMS LLC | AT COST | 68,000 | 67,269 |
| WESTDALE HOTEL2, LLC K-1 | AT COST | 100,000 | 5,213 |
| GOLD LEAF FARMING LP | AT COST | 100,000 | 74,057 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 20,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 244 | 0 | 244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - NII | -14,735 | ||
| PARTNERSHIP INCOME - BOOK | 52,719 | 52,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,963 | 11,963 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 47,283 | 0 | 0 |