| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 13,675 | 13,675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS NATL BK BROK | 125,000 | 125,894 |
| BMO HARRIS BK CD - 4.600% - 05 | 250,000 | 251,713 |
| BMW BANK NORTH AMERICA - 4.850 | 250,000 | 255,487 |
| CAPITAL ONE BANK CD - 2.800% - | 49,185 | 49,763 |
| CAPITAL ONE NA CD - 2.800% - 0 | 49,185 | 49,763 |
| CENTRAL STATE BANK IOWA - 4.80 | 250,000 | 257,097 |
| CITY NATL BANK - 5.000% - 03/3 | 125,000 | 128,349 |
| CROSS RIVER BK CD - 4.650% - 0 | 250,000 | 251,865 |
| CUSTOMERS BANK - 5.100% - 04/2 | 250,000 | 255,912 |
| FEDERAL FARM CR BKS BOND - 1.1 | 92,745 | 92,687 |
| FIRST FOUNDATION BANK - 5.050% | 200,000 | 204,610 |
| FLAGSTAR BANK - 5.450% - 05/14 | 250,000 | 251,058 |
| GOLDMAN SACHS BANK USA - 5.000 | 50,000 | 50,331 |
| MERCK & CO INC - 2.750% - 02/1 | 127,905 | 129,753 |
| MORGAN STANLEY BANK NA - 4.650 | 250,000 | 251,892 |
| MORGAN STANLEY PVT BANK - 4.90 | 250,000 | 257,814 |
| OPTUM BANK INC - 4.800% - 10/3 | 250,000 | 257,104 |
| SALLIE MAE BK MURRAY UTAH CD - | 90,549 | 95,425 |
| STATE BANK INDIA - 5.000% - 11 | 125,000 | 130,844 |
| SYNCHRONY BANK - 5.000% - 10/2 | 150,000 | 152,450 |
| SYNCHRONY BANK - 5.350% - 04/2 | 100,000 | 100,320 |
| UBS BANK USA CERTIFICATE OF DE | 150,000 | 154,964 |
| WELLS FARGO BANK - 5.100% - 11 | 50,000 | 51,498 |
| WELLS FARGO BANK NATL ASSN CD | 249,999 | 250,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 129,620 | 160,051 |
| ACCENTURE PLC | 140,854 | 178,358 |
| AMAZON COM | 96,780 | 138,874 |
| ANALOG DEVICES INC | 146,409 | 175,067 |
| BERKSHIRE HATHAWAY INC. CLASS | 84,058 | 124,199 |
| CAUSEWAY INTERNATIONAL VALUE F | 670,752 | 679,009 |
| CHEVRON CORP | 79,297 | 84,152 |
| CISCO SYSTEMS INC | 151,652 | 178,843 |
| COMCAST CORP | 171,996 | 161,417 |
| COMMUNICATION SVCS SLCT SCTR S | 97,769 | 140,375 |
| CONSUMER DISCRETIONARY SELECT | 46,158 | 76,055 |
| EXXON MOBIL CORP | 75,431 | 84,658 |
| FLEXSHARES CREDIT-SCORED US CO | 4,949,161 | 4,902,796 |
| FLEXSHARES CREDIT-SCORED US LO | 1,634,599 | 1,586,471 |
| FLEXSHARES DISCIPLINED DURATIO | 2,599,963 | 2,642,346 |
| FLEXSHARES GLOBAL QUALITY REAL | 508,833 | 477,063 |
| FLEXSHARES IBOXX 3-YEAR TARGET | 1,273,622 | 1,229,204 |
| FLEXSHARES STOXX GLOBAL BROAD | 486,361 | 477,108 |
| FLEXSHS MORNINGSTAR DVLP MKT E | 619,256 | 632,188 |
| FLEXSHS MORNINGSTAR EMERGING M | 933,822 | 934,907 |
| GEN DYNAMICS CP | 107,267 | 113,828 |
| INTERCONTINENTAL EXCHANGE, INC | 100,514 | 142,007 |
| ISHARES BARCLAYS US TREASURY B | 1,040,329 | 1,017,279 |
| JOHNSON CONTROLS INTERNATIONAL | 78,431 | 111,607 |
| JP MORGAN CHASE | 96,988 | 152,695 |
| LOWES COMPANIES INC | 80,955 | 120,438 |
| MATERIALS SELECT SECTOR SPDR | 104,754 | 115,440 |
| MICROCHIP TECHNOLOGY INC | 135,344 | 126,113 |
| MICROSOFT CORP | 81,149 | 148,368 |
| NORFOLK SOUTHERN CORP | 81,343 | 92,472 |
| NORTHERN FUNDS MID CAP INDEX | 604,890 | 618,636 |
| ORACLE CORP | 77,552 | 147,810 |
| PEPSICO INC | 77,929 | 79,071 |
| PROCTER GAMBLE CO | 95,421 | 109,140 |
| REAL ESTATE SELECT SECTOR SPDR | 54,343 | 58,036 |
| ROCHE HOLDING LTD ADR | 167,017 | 157,413 |
| SALESFORCE.COM | 87,836 | 157,469 |
| SCHLUMBERGER LTD | 103,982 | 83,735 |
| SELECT SECTOR SPDR INDUSTRIAL | 96,339 | 111,864 |
| SELECT SECTOR SPDR UTILITIES | 56,424 | 64,715 |
| SELECT SECTOR SPDR-HEALTH CARE | 172,520 | 158,618 |
| SPDR BARCLAYS SHORT TERM HIGH | 2,047,493 | 2,029,872 |
| TECHNOLOGY SPDR | 297,741 | 367,149 |
| THE BLACKSTONE GROUP INC CL A | 97,451 | 127,591 |
| THE COCA-COLA CO | 100,575 | 108,644 |
| TJX COMPANIES INC | 102,244 | 156,932 |
| VANGUARD SM-CAP ETF | 549,383 | 667,738 |
| VANGUARD TOTAL STOCK MARKET ET | 436,088 | 540,785 |
| VISA INC | 59,400 | 94,812 |
| WALT DISNEY HOLDINGS CO | 145,171 | 160,455 |
| WCM FOCUSED INTL GROWTH FUNDS | 696,699 | 653,435 |
| ZIMMER BIOMET HOLDINGS | 152,193 | 127,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 45,102 | 45,102 | ||
| Bank Charges | 89 | 89 | ||
| State or Local Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 161,573 | 161,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 7,700 | |||
| Foreign Tax Paid | 1,401 | 1,401 |