| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,385 | 20,192 | 20,193 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIFTH THIRD BANK-FIXED INCOME | 3,215,206 | 3,107,293 |
| RBC CAPITAL MARKETS - FIXED INCOME | 1,535,619 | 1,518,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIFTH THIRD BANK-EQUITY | 6,821,343 | 9,413,729 |
| RBC CAPITAL MARKETS - EQUITY | 804,666 | 968,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ASSET INVESTMENTS - FIFTH THIRD BANK | AT COST | 340,693 | 356,431 |
| REAL ASSET INVESTMENTS - RBC CAPITAL MARKETS | AT COST | 33,026 | 32,286 |
| ALTERNATIVE INVESTMENTS - RBC CAPITAL MARKETS | AT COST | 33,921 | 48,730 |
| INVESTMENT IN THAYER STREET PARTNERS OPPORTUNITY FUND II | AT COST | 63,935 | 63,935 |
| INVESTMENT IN MACHINE REAL ESTATE FUND I LP | AT COST | 187,490 | 187,490 |
| INVESTMENT IN PRF FUND I LP | AT COST | 520,379 | 520,379 |
| INVESTMENT IN BASEPOINT INCOME SOLUTIONS EVERGREEN FUND LP | AT COST | 268,164 | 268,164 |
| INVESTMENT IN CHAMPEL CAPITAL IMPACT DEEP TECH FUND, LP | AT COST | 85,316 | 85,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,375 | 687 | 688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLACEMENT FEES - MACHINE REAL ESTATE FUND I LP | 1,881 | 1,881 | 1,881 |
| CONTRIBUTION / DISTRIBUTION IN TRANSIT | 0 | 155,000 | 155,000 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCES | 11,481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 171,765 | 171,765 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/(LOSS) FROM PARTNERSHIP INVESTMENTS | -13,284 | -13,284 | |
| INCOME/(LOSS) FROM PARTNERSHIP INVESTMENTS | -6,653 | -6,653 | -6,653 |
| INCOME/(LOSS) FROM PARTNERSHIP INVESTMENTS | -34,540 | -34,540 | -34,540 |
| INCOME/(LOSS) FROM PARTNERSHIP INVESTMENTS | 51,605 | 51,605 | 51,605 |
| INCOME/(LOSS) FROM PARTNERSHIP INVESTMENTS | -28,608 | -28,608 | -28,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXTENSION (FEDERAL) | 8,000 | 0 | 0 | |
| FOREIGN TAXES | 2,782 | 2,782 | 0 |