| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,478 | 1,402 | 25,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO HELD AT BANK OF AMERICA | FMV | 19,977,449 | 28,007,786 |
| UNREALIZED GAINS | FMV | 8,030,336 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,601 | 0 | 7,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 44,231 | 44,881 | 44,881 |
| SECURITY DEPOSITS | 990 | 1,915 | 1,915 |
| PREPAID TAXES | 260 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 750 | 0 | 0 | |
| PAYROLL TAXES | 35,288 | 494 | 24,084 | |
| PAYROLL SERVICE | 13,929 | 0 | 6,964 | |
| OFFICE EXPENSES | 22,664 | 0 | 11,332 | |
| BUSINESS MEALS | 320 | 0 | 160 | |
| INVESTMENT FEES AND COSTS | 191,590 | 191,590 | 0 | |
| WEBSITE HOSTING | 1,404 | 0 | 1,053 | |
| INTEREST EXPENSE | 100 | 100 | 0 |
| Description | Amount |
|---|---|
| Change in Unrealized Value of Investments | 1,687,767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX | 838 | 6,120 |
| NEW YORK STATE DEPARTMENT OF LAW | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 8,309 | 0 | 4,155 | |
| PHOTOGRAPHY SERVICES | 559 | 0 | 279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 21,860 | 21,860 | 0 | |
| FOREIGN TAXES | 13,244 | 13,244 | 0 |